Last Price$99.6(1.5%)
Market Cap$113.9B
LTM ROIC - WACC
10.0%
5Y avg
11.0%
Restaurants industry
median
0.3%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
Starbucks Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Oct'05 | Oct'06 | Sep'07 | Sep'08 | Sep'09 | Oct'10 | Oct'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Oct'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Oct'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 13.9% | 13.1% | 12.6% | 2.0% | 3.2% | 19.9% | 26.4% | 25.2% | (9.0%) | 28.2% | 30.3% | 29.6% | 26.1% | 19.7% | 21.8% | 4.0% | 13.5% | 11.7% | 15.1% | 12.5% |
Overvalued or undervalued?
Check the intrinsic value for SBUX
and see if it's the right time to invest.
Starbucks Corporation (SBUX) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Starbucks CorporationSBUX
10.0%
0.6%
(8.1%)
10.4%
Median Peer Set
8.2%
11.6%
15.9%
12.3%
Domino's Pizza, Inc.DPZ
71.6%
5.1%
13.6%
12.4%
Yum! Brands, Inc.YUM
59.1%
6.7%
(7.2%)
19.7%
McDonald's CorporationMCD
15.9%
1.7%
(1.1%)
31.7%
Chipotle Mexican Grill, Inc.CMG
12.7%
14.6%
25.8%
13.6%
Texas Roadhouse, Inc.TXRH
8.5%
16.0%
42.5%
8.1%
Darden Restaurants, Inc.DRI
8.0%
8.6%
6.3%
9.0%
Yum China Holdings, Inc.YUMC
7.5%
3.0%
18.1%
8.1%
CAVA Group, Inc.CAVA
6.8%
32.3%
418.2%
13.5%
Restaurant Brands International Inc.QSR
1.0%
19.7%
(41.8%)
12.1%
Dutch Bros Inc.BROS
(4.6%)
32.6%
1,127.4%
2.8%
SBUX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Oct'05 | Oct'06 | Sep'07 | Sep'08 | Sep'09 | Oct'10 | Oct'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Oct'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Oct'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,369.3 20.3% | 7,786.9 22.3% | 9,411.5 20.9% | 10,383.0 10.3% | 9,774.6 (5.9%) | 10,707.4 9.5% | 11,700.4 9.3% | 13,276.8 13.5% | 14,866.8 12.0% | 16,447.8 10.6% | 19,162.7 16.5% | 21,315.9 11.2% | 22,386.8 5.0% | 24,719.5 10.4% | 26,508.6 7.2% | 23,518.0 (11.3%) | 29,060.6 23.6% | 32,250.3 11.0% | 35,975.6 11.6% | 36,176.2 0.6% |
| Cost of Goods Sold (COGS) | 4,968.1 | 6,126.7 | 7,215.0 | 4,645.3 | 4,324.9 | 4,416.5 | 8,510.4 | 9,731.4 | 10,668.4 | 11,497.0 | 13,198.6 | 14,573.3 | 15,552.2 | 17,402.9 | 19,020.5 | 18,458.9 | 20,669.6 | 23,879.2 | 26,129.4 | 26,467.1 |
% margin | 1,401.2 22.0% | 1,660.2 21.3% | 2,196.5 23.3% | 5,737.7 55.3% | 5,449.7 55.8% | 6,290.9 58.8% | 3,190.0 27.3% | 3,545.4 26.7% | 4,198.4 28.2% | 4,950.8 30.1% | 5,964.1 31.1% | 6,742.6 31.6% | 6,834.6 30.5% | 7,316.6 29.6% | 7,488.1 28.2% | 5,059.1 21.5% | 8,391.0 28.9% | 8,371.1 26.0% | 9,846.2 27.4% | 9,709.1 26.8% |
| Operating Expenses | 620.5 | 766.3 | 1,142.5 | 5,233.8 | 4,887.7 | 4,871.5 | 1,461.5 | 1,548.0 | 4,523.8 | 1,869.7 | 2,363.1 | 2,570.7 | 2,699.9 | 3,433.3 | 3,410.2 | 3,497.4 | 3,518.9 | 3,753.3 | 3,975.4 | 4,300.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 357.1 | 473.0 | 783.4 | 4,201.1 | 3,878.1 | 4,176.5 | 749.3 | 801.2 | 937.9 | 991.3 | 1,196.7 | 1,408.9 | 1,408.4 | 1,708.2 | 1,824.1 | 1,679.6 | 1,932.6 | 2,032.0 | 2,441.3 | 2,523.3 |
% margin | 780.6 12.3% | 894.0 11.5% | 1,053.9 11.2% | 503.9 4.9% | 562.0 5.7% | 1,419.4 13.3% | 1,728.5 14.8% | 1,997.4 15.0% | (325.4) (2.2%) | 3,081.1 18.7% | 3,601.0 18.8% | 4,171.9 19.6% | 4,134.7 18.5% | 3,883.3 15.7% | 4,077.9 15.4% | 1,561.7 6.6% | 4,872.1 16.8% | 4,617.8 14.3% | 5,870.8 16.3% | 5,408.8 15.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 9.0 | 37.0 | 50.3 | 115.9 | 94.4 | 123.6 | 142.7 | 43.0 | 102.6 | 181.8 | 191.4 | 96.5 | 39.7 | 90.1 | 97.0 | 81.2 | 122.8 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 53.4 | 39.1 | 32.7 | 33.3 | 32.7 | 28.1 | 64.1 | 70.5 | 81.3 | 92.5 | 170.3 | 331.0 | 437.0 | 469.8 | 482.9 | 550.1 | 562.0 |
| Pre-tax Income | 796.3 | 906.2 | 1,056.4 | 459.5 | 559.9 | 1,437.0 | 1,811.1 | 2,059.1 | (229.9) | 3,159.7 | 3,903.0 | 4,198.6 | 4,317.5 | 5,780.0 | 4,466.2 | 1,164.4 | 5,356.9 | 4,231.9 | 5,401.9 | 4,969.6 |
% effective tax rate | 302.0 37.9% | 324.8 35.8% | 383.7 36.3% | 144.0 31.3% | 168.4 30.1% | 488.7 34.0% | 563.1 31.1% | 674.4 32.8% | (238.7) 103.8% | 1,092.0 34.6% | 1,143.7 29.3% | 1,379.7 32.9% | 1,432.6 33.2% | 1,262.0 21.8% | 871.6 19.5% | 239.7 20.6% | 1,156.6 21.6% | 948.5 22.4% | 1,277.2 23.6% | 1,207.3 24.3% |
% margin | 494.4 7.8% | 564.3 7.2% | 672.6 7.1% | 315.5 3.0% | 390.8 4.0% | 945.6 8.8% | 1,245.7 10.6% | 1,383.8 10.4% | 8.3 0.1% | 2,068.1 12.6% | 2,757.4 14.4% | 2,817.7 13.2% | 2,884.7 12.9% | 4,518.3 18.3% | 3,599.2 13.6% | 928.3 3.9% | 4,199.3 14.5% | 3,281.6 10.2% | 4,124.5 11.5% | 3,760.9 10.4% |
| EPS | 0.16 | 0.37 | 0.45 | 0.22 | 0.26 | 0.64 | 0.83 | 0.92 | 0.01 | 1.38 | 1.86 | 1.92 | 2.00 | 3.27 | 2.95 | 0.79 | 3.57 | 2.85 | 3.60 | 3.31 |
| Diluted EPS | 0.15 | 0.36 | 0.44 | 0.22 | 0.26 | 0.62 | 0.81 | 0.90 | 0.01 | 1.36 | 1.82 | 1.90 | 1.97 | 3.24 | 2.92 | 0.79 | 3.54 | 2.83 | 3.58 | 3.31 |
% margin | 1,157.9 18.2% | 1,308.6 16.8% | 1,545.8 16.4% | 1,117.4 10.8% | 1,162.3 11.9% | 2,010.5 18.8% | 2,394.4 20.5% | 2,672.4 20.1% | 453.8 3.1% | 3,972.2 24.2% | 4,907.3 25.6% | 5,310.0 24.9% | 5,477.1 24.5% | 7,256.2 29.4% | 6,246.5 23.6% | 3,104.6 13.2% | 7,350.8 25.3% | 6,244.2 19.4% | 7,402.3 20.6% | 7,124.0 19.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Starbucks Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 10.0%, based on the financial report for Dec 29, 2024 (Q4’2024). The average annual ROIC - WACC for Starbucks Corporation have been 13.1% over the past three years, and 11.6% over the past five years.
2) Is Starbucks Corporation's ROIC - WACC Good?
As of today, Starbucks Corporation's ROIC - WACC is 10.0%, which is higher than industry median of 0.3%. It indicates that Starbucks Corporation's ROIC - WACC is Good.