Last Price$5.9(3.1%)
Market Cap$1,169.0M
6.9%
Peers median - 5.1%
(2.9%)
Peers median - 16.6%
(543.7%)
Peers median - (46.4%)
(1.7%)
Peers median - 14.6%
Competing with SHCO
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,169.0M | 4.7 | $18.4 213.8% undervalued | (1.5%) | $1,192.5M | ($35.0M) | 6.9% | (2.9%) | 41.3% | (1.7%) | (543.7%) | |
$70.3B | 6.3 | $232.3 5.7% overvalued | 0.1% | $25.1B | $1,999.0M | 5.8% | 8.0% | 19.8% | 16.5% | (509.4%) | |
$56.5B | 6.3 | $128.9 44.4% overvalued | 13.8% | $11.2B | $1,815.0M | 9.2% | 16.2% | 26.8% | 15.3% | (325.4%) | |
$18.3B | 7.6 | $123.7 7.6% undervalued | 9.9% | $9,097.0M | $1,560.0M | 69.2% | 17.1% | 54.3% | 117.5% | (159.8%) | |
$12.1B | 6.3 | $209.4 64.8% undervalued | (17.2%) | $6,676.0M | $463.0M | (0.3%) | 6.9% | 30.5% | 9.3% | 106.1% | |
$11.6B | 7.2 | $68.9 87.9% undervalued | 3.9% | CN¥23.5B | CN¥6,220.0M | 17.2% | 26.5% | 35.7% | 8.2% | 295.1% | |
$7,147.1M | 7.2 | $49.2 46.1% overvalued | 19.4% | $1,409.0M | $238.0M | 0.8% | 16.9% | 70.4% | 13.8% | 455.7% | |
$6,414.6M | 6.8 | $95.3 28.5% overvalued | 5.2% | $1,584.8M | $173.6M | 2.6% | 11.0% | 58.8% | 21.1% | (4,168.6%) | |
$4,057.7M | 7.6 | $70.9 133.7% undervalued | 65.7% | CN¥6,669.1M | CN¥1,649.7M | 76.1% | 24.7% | 47.4% | 68.7% | 66.9% | |
$249.8M | 5.9 | $9.5 289.6% undervalued | (22.7%) | CN¥1,411.1M | CN¥241.6M | (9.2%) | 17.1% | 41.7% | 8.0% | 109.4% | |
$26.6M | 5.0 | $34.3 179.1% undervalued | (38.0%) | $59.7M | $5,665.0K | 4.3% | 9.5% | 22.5% | (187.7%) | (176.9%) |
Compare SHCO Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Soho House & Co Inc.SHCO
2.1x
16.8%
(45.5%)
(10.4%)
Median Peer Set
3.7x
7.5%
15.1%
16.2%
Atour Lifestyle Holdings LimitedATAT
4.0x
95.7%
549.8%
15.8%
Choice Hotels International, Inc.CHH
5.2x
2.6%
23.7%
18.9%
GreenTree Hospitality Group Ltd.GHG
1.4x
63.4%
N/A
16.6%
Hyatt Hotels CorporationH
2.2x
(0.3%)
518.6%
19.5%
Hilton Worldwide Holdings Inc.HLT
6.0x
9.2%
42.3%
13.7%
H World Group LimitedHTHT
4.8x
49.8%
N/A
18.7%
InterContinental Hotels Group PLCIHG
2.3x
32.1%
(11.6%)
12.8%
The InterGroup CorporationINTG
N/A
0.9%
47.2%
(16.9%)
Marriott International, Inc.MAR
3.4x
5.8%
(18.3%)
9.5%
Wyndham Hotels & Resorts, Inc.WH
7.1x
0.8%
6.4%
20.5%
Compare SHCO Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Soho House & Co Inc. (SHCO) revenue growth compare to peers and the industry?
Soho House & Co Inc. (SHCO) revenue growth is 6.9%, compared to the peers' median of 5.1%.
2. How does Soho House & Co Inc. (SHCO) Free Cash Flow (FCF) margin compare to peers and the industry?
Soho House & Co Inc. (SHCO) FCF margin is (2.9%), compared to the peers' median of 16.6%.
3. How does Soho House & Co Inc. (SHCO) Total Debt to Equity ratio compare to peers and the industry?
Soho House & Co Inc. (SHCO) Total Debt to Equity ratio is (543.7%), compared to the peers' median of (46.4%).
4. How does Soho House & Co Inc. (SHCO) ROIC (Return on Invested Capital) compare to peers and the industry?
Soho House & Co Inc. (SHCO) ROIC is (1.7%), compared to the peers' median of 14.6%.