NEW
Stock Screener with Intrinsic Value
Travel + Leisure Co. (TNL)
Last Price$54.70.6%
Market Cap$3,818.8M
WACC
5.1%
Cost of Equity
11.4%
Cost of Debt
0.8%
Debt to Equity
146.0%
Beta
0.4
Stock quality
7/10
Good
TNL WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
TNL Cost of Equity
Crunching data... Almost there!
TNL vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Travel + Leisure Co.TNL
5.1%
5.1%
24.6%
10.6%
Median Peer Set
8.8%
28.1%
8.6%
9.2%
Despegar.com, Corp.DESP
28.0%
31.2%
(90.4%)
3.5%
MakeMyTrip LimitedMMYT
13.5%
32.0%
N/A
27.7%
Booking Holdings Inc.BKNG
10.0%
25.0%
54.7%
20.1%
Airbnb, Inc.ABNB
9.6%
18.1%
153.2%
48.3%
Expedia Group, Inc.EXPE
9.0%
10.0%
144.4%
6.2%
Royal Caribbean Cruises Ltd.RCL
8.5%
57.2%
N/A
12.2%
Tripadvisor, Inc.TRIP
8.1%
19.8%
(48.8%)
0.6%
Trip.com Group LimitedTCOM
7.9%
110.8%
355.4%
22.3%
Norwegian Cruise Line Holdings Ltd.NCLH
6.1%
76.5%
N/A
1.9%
Sabre CorporationSABR
4.7%
14.6%
17.3%
(18.1%)
Explore more intrinsic value tools hub for TNL
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Travel + Leisure Co.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Travel + Leisure Co.'s discount rate is 5.15%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Travel + Leisure Co.'s capital structure and risk profile.
What is Travel + Leisure Co.'s weighted average cost of capital (WACC)?
Travel + Leisure Co.'s WACC as of Feb 03, 2025, is 5.15%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Travel + Leisure Co.'s cost of equity?
Travel + Leisure Co.'s cost of equity is 11.4%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.