Last Price$74.4(2.1%)
Market Cap$160.9B
EV/FCF LTM
21.8x
5Y avg
(2.6x)
Software - Application industry
median
15.5x
Stock quality & Intrinsic value
7/10
1.6% undervalued
Uber Technologies, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|
| EV/FCF LTM | (12.0x) | (22.1x) | (58.9x) | 110.1x | 58.0x | 21.8x |
Overvalued or undervalued?
Check the intrinsic value for UBER
and see if it's the right time to invest.
Uber Technologies, Inc. (UBER) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Uber Technologies, Inc.UBER
22.3x
18.0%
423.3%
22.4%
Median Peer Set
43.0x
15.0%
12.8%
18.6%
Shopify Inc.SHOP
87.0x
25.8%
1,470.0%
22.7%
SAP SESAP
71.6x
3.7%
67.5%
19.7%
Cadence Design Systems, Inc.CDNS
60.4x
13.5%
0.8%
22.7%
AppLovin CorporationAPP
57.4x
16.5%
N/A
10.9%
ServiceNow, Inc.NOW
54.6x
22.4%
(18.4%)
13.0%
Intuit Inc.INTU
31.3x
13.3%
24.8%
18.2%
Workday, Inc.WDAY
28.2x
16.8%
N/A
19.0%
Salesforce, Inc.CRM
22.1x
11.2%
1,923.8%
11.9%
Coinbase Global, Inc.COIN
17.9x
111.2%
2,507.5%
39.3%
MicroStrategy IncorporatedMSTR
(2.6x)
(6.6%)
N/A
(251.7%)
UBER key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|
% growth | 3,845.0 0.0% | 7,932.0 106.3% | 11,270.0 42.1% | 14,147.0 25.5% | 11,139.0 (21.3%) | 17,455.0 56.7% | 31,877.0 82.6% | 37,281.0 17.0% | 43,978.0 18.0% |
| Cost of Goods Sold (COGS) | 2,228.0 | 4,160.0 | 5,623.0 | 7,208.0 | 5,154.0 | 9,351.0 | 19,659.0 | 22,457.0 | 26,651.0 |
% margin | 1,617.0 42.1% | 3,772.0 47.6% | 5,647.0 50.1% | 6,939.0 49.0% | 5,985.0 53.7% | 8,104.0 46.4% | 12,218.0 38.3% | 14,824.0 39.8% | 17,327.0 39.4% |
| Operating Expenses | 4,640.0 | 7,852.0 | 8,680.0 | 15,535.0 | 10,848.0 | 11,938.0 | 14,050.0 | 13,714.0 | 14,528.0 |
| Research & Development Expenses (R&D) | 864.0 | 1,201.0 | 1,505.0 | 4,836.0 | 2,205.0 | 2,054.0 | 2,798.0 | 3,164.0 | 3,109.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,575.0 | 4,787.0 | 5,233.0 | 7,925.0 | 6,249.0 | 7,105.0 | 7,892.0 | 7,038.0 | 7,976.0 |
% margin | (3,023.0) (78.6%) | (4,080.0) (51.4%) | (3,033.0) (26.9%) | (8,596.0) (60.8%) | (4,863.0) (43.7%) | (3,834.0) (22.0%) | (1,832.0) (5.7%) | 1,110.0 3.0% | 2,799.0 6.4% |
| Interest Income | 22.0 | 71.0 | 104.0 | 234.0 | 55.0 | 37.0 | 139.0 | 484.0 | 0.0 |
| Interest Expense | 334.0 | 479.0 | 648.0 | 559.0 | 458.0 | 483.0 | 565.0 | 633.0 | 0.0 |
| Pre-tax Income | (3,218.0) | (4,575.0) | 1,312.0 | (8,433.0) | (6,946.0) | (1,025.0) | (9,426.0) | 2,321.0 | 4,125.0 |
% effective tax rate | 28.0 (0.9%) | (542.0) 11.8% | 283.0 21.6% | 45.0 (0.5%) | (192.0) 2.8% | (492.0) 48.0% | (181.0) 1.9% | 213.0 9.2% | (5,758.0) (139.6%) |
% margin | (370.0) (9.6%) | (4,033.0) (50.8%) | 997.0 8.8% | (8,478.0) (59.9%) | (6,754.0) (60.6%) | (533.0) (3.1%) | (9,245.0) (29.0%) | 1,887.0 5.1% | 9,856.0 22.4% |
| EPS | (0.25) | (3.69) | 0.91 | (6.79) | (3.85) | (0.28) | (4.69) | 0.90 | 4.71 |
| Diluted EPS | (0.24) | (3.69) | 0.91 | (6.79) | (3.85) | (0.28) | (4.68) | 0.87 | 4.58 |
% margin | (2,564.0) (66.7%) | (3,586.0) (45.2%) | 2,386.0 21.2% | (7,402.0) (52.3%) | (5,913.0) (53.1%) | 360.0 2.1% | (7,914.0) (24.8%) | 1,933.0 5.2% | 4,286.0 9.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Uber Technologies, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 21.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Uber Technologies, Inc. have been 2.8x over the past three years, and (2.7x) over the past five years.
2) Is Uber Technologies, Inc.'s EV/FCF LTM Good?
As of today, Uber Technologies, Inc.'s EV/FCF LTM is 21.8x, which is higher than industry median of 15.5x. It indicates that Uber Technologies, Inc.'s EV/FCF LTM is Bad.