Last Price$237.8(4.2%)
Market Cap$145.5B
EV/EBITDA LTM
13.7x
5Y avg
14.5x
Railroads industry
median
11.5x
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Union Pacific Corporation EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 4.8x | 2.2x | 2.6x | 1.8x | 6.1x | 7.1x | 7.0x | 6.8x | 9.3x | 11.4x | 7.5x | 10.6x | 12.1x | 11.2x | 13.8x | 16.3x | 16.9x | 13.1x | 15.4x | 13.7x |
Overvalued or undervalued?
Check the intrinsic value for UNP
and see if it's the right time to invest.
Union Pacific Corporation (UNP) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Union Pacific CorporationUNP
14.1x
0.5%
112.1%
27.8%
Median Peer Set
11.2x
(0.6%)
36.6%
9.1%
Westinghouse Air Brake Technologies CorporationWAB
16.8x
7.3%
120.8%
10.2%
Norfolk Southern CorporationNSC
12.5x
(0.3%)
44.3%
21.6%
Canadian National Railway CompanyCNI
12.4x
(0.3%)
(19.3%)
26.1%
Canadian Pacific Railway LimitedCP
11.9x
14.0%
(7.0%)
25.6%
Trinity Industries, Inc.TRN
11.5x
3.2%
29.0%
4.5%
CSX CorporationCSX
10.9x
(0.8%)
(3.2%)
23.9%
L.B. Foster CompanyFSTR
9.1x
(2.4%)
2,764.3%
8.1%
The Greenbrier Companies, Inc.GBX
3.0x
(10.3%)
164.1%
4.5%
Rail Vision Ltd.RVSN
0.4x
(66.3%)
482.4%
(7,850.7%)
FreightCar America, Inc.RAIL
(1.3x)
(1.8%)
(24.4%)
(6.6%)
UNP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,578.0 11.2% | 15,578.0 14.7% | 16,283.0 4.5% | 17,970.0 10.4% | 14,143.0 (21.3%) | 16,965.0 20.0% | 19,557.0 15.3% | 20,926.0 7.0% | 21,963.0 5.0% | 23,988.0 9.2% | 21,813.0 (9.1%) | 19,941.0 (8.6%) | 21,240.0 6.5% | 22,832.0 7.5% | 21,708.0 (4.9%) | 19,533.0 (10.0%) | 21,804.0 11.6% | 24,875.0 14.1% | 24,119.0 (3.0%) | 24,250.0 0.5% |
| Cost of Goods Sold (COGS) | 5,822.0 | 6,448.0 | 6,675.0 | 7,211.0 | 2,227.0 | 3,180.0 | 6,753.0 | 13,393.0 | 13,668.0 | 14,311.0 | 12,837.0 | 11,672.0 | 12,231.0 | 13,293.0 | 12,094.0 | 10,354.0 | 11,290.0 | 13,670.0 | 13,590.0 | 13,211.0 |
% margin | 7,756.0 57.1% | 9,130.0 58.6% | 9,608.0 59.0% | 10,759.0 59.9% | 11,916.0 84.3% | 13,785.0 81.3% | 12,804.0 65.5% | 7,533.0 36.0% | 8,295.0 37.8% | 9,677.0 40.3% | 8,976.0 41.1% | 8,269.0 41.5% | 9,009.0 42.4% | 9,539.0 41.8% | 9,614.0 44.3% | 9,179.0 47.0% | 10,514.0 48.2% | 11,205.0 45.0% | 10,529.0 43.7% | 11,039.0 45.5% |
| Operating Expenses | 5,550.0 | 5,836.0 | 5,912.0 | 12,569.0 | 6,177.0 | 6,520.0 | 7,080.0 | 788.0 | 849.0 | 924.0 | 924.0 | 997.0 | 948.0 | 1,022.0 | 1,060.0 | 1,345.0 | 1,176.0 | 1,288.0 | 1,447.0 | 1,326.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 4,375.0 | 4,599.0 | 4,591.0 | 5,783.0 | 4,063.0 | 4,314.0 | 4,681.0 | 0.0 | 0.0 | 0.0 | 0.0 | 997.0 | 1,115.0 | 1,224.0 | 1,275.0 | 1,576.0 | 1,176.0 | 1,288.0 | 1,447.0 | 1,326.0 |
% margin | 1,795.0 13.2% | 2,884.0 18.5% | 3,375.0 20.7% | 4,075.0 22.7% | 3,379.0 23.9% | 4,981.0 29.4% | 5,724.0 29.3% | 6,745.0 32.2% | 7,446.0 33.9% | 8,753.0 36.5% | 8,052.0 36.9% | 7,272.0 36.5% | 8,061.0 38.0% | 8,517.0 37.3% | 8,554.0 39.4% | 7,834.0 40.1% | 9,338.0 42.8% | 9,917.0 39.9% | 9,082.0 37.7% | 9,713.0 40.1% |
| Interest Income | 0.0 | 29.0 | 50.0 | 21.0 | 5.0 | 4.0 | 3.0 | 3.0 | 4.0 | 4.0 | 5.0 | 11.0 | 16.0 | 30.0 | 63.0 | 12.0 | 5.0 | 23.0 | 52.0 | 0.0 |
| Interest Expense | 504.0 | 477.0 | 482.0 | 511.0 | 600.0 | 602.0 | 572.0 | 535.0 | 526.0 | 561.0 | 622.0 | 698.0 | 719.0 | 870.0 | 1,050.0 | 1,141.0 | 1,157.0 | 1,271.0 | 1,340.0 | 1,269.0 |
| Pre-tax Income | 1,436.0 | 2,525.0 | 3,009.0 | 3,656.0 | 2,974.0 | 4,433.0 | 5,264.0 | 6,318.0 | 7,048.0 | 8,343.0 | 7,656.0 | 6,766.0 | 7,632.0 | 7,741.0 | 7,747.0 | 6,980.0 | 8,478.0 | 9,072.0 | 8,233.0 | 8,794.0 |
% effective tax rate | 410.0 28.6% | 919.0 36.4% | 1,154.0 38.4% | 1,318.0 36.1% | 1,084.0 36.4% | 1,653.0 37.3% | 1,972.0 37.5% | 2,375.0 37.6% | 2,660.0 37.7% | 3,163.0 37.9% | 2,884.0 37.7% | 2,533.0 37.4% | (3,080.0) (40.4%) | 1,775.0 22.9% | 1,828.0 23.6% | 1,631.0 23.4% | 1,955.0 23.1% | 2,074.0 22.9% | 1,854.0 22.5% | 2,047.0 23.3% |
% margin | 1,026.0 7.6% | 1,606.0 10.3% | 1,855.0 11.4% | 2,335.0 13.0% | 1,890.0 13.4% | 2,780.0 16.4% | 3,292.0 16.8% | 3,943.0 18.8% | 4,388.0 20.0% | 5,180.0 21.6% | 4,772.0 21.9% | 4,233.0 21.2% | 10,712.0 50.4% | 5,966.0 26.1% | 5,919.0 27.3% | 5,349.0 27.4% | 6,523.0 29.9% | 6,998.0 28.1% | 6,379.0 26.4% | 6,747.0 27.8% |
| EPS | 0.97 | 1.49 | 1.74 | 2.29 | 1.88 | 2.79 | 3.39 | 4.17 | 4.74 | 5.77 | 5.51 | 5.09 | 13.42 | 7.95 | 8.41 | 7.90 | 9.98 | 11.24 | 10.47 | 22.21 |
| Diluted EPS | 0.96 | 1.48 | 1.73 | 2.27 | 1.87 | 2.76 | 3.36 | 4.14 | 4.71 | 5.75 | 5.49 | 5.07 | 13.36 | 7.91 | 8.38 | 7.88 | 9.95 | 11.21 | 10.45 | 22.17 |
% margin | 3,115.0 22.9% | 4,239.0 27.2% | 4,812.0 29.6% | 5,554.0 30.9% | 4,811.0 34.0% | 6,522.0 38.4% | 7,453.0 38.1% | 8,613.0 41.2% | 9,223.0 42.0% | 10,808.0 45.1% | 10,290.0 47.2% | 9,502.0 47.7% | 10,456.0 49.2% | 10,802.0 47.3% | 11,013.0 50.7% | 10,331.0 52.9% | 11,843.0 54.3% | 12,636.0 50.8% | 11,928.0 49.5% | 12,461.0 51.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Union Pacific Corporation's EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 13.7x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBITDA LTM for Union Pacific Corporation have been 14.6x over the past three years, and 15.3x over the past five years.
2) Is Union Pacific Corporation's EV/EBITDA LTM Good?
As of today, Union Pacific Corporation's EV/EBITDA LTM is 13.7x, which is higher than industry median of 11.5x. It indicates that Union Pacific Corporation's EV/EBITDA LTM is Bad.