Last Price$321.01.0%
Market Cap$6,405.8M
LTM ROIC - WACC
6.6%
5Y avg
25.1%
Conglomerates industry
median
(0.9%)
Stock quality & Intrinsic value
8/10
(0.1%) overvalued
Valmont Industries, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (6.7%) | (6.7%) | 8.7% | 10.7% | 10.0% | 3.6% | 9.3% | 6.3% | 8.5% | 6.5% | (1.6%) | 4.4% | 2.4% | 2.0% | 3.0% | 2.7% | 3.3% | 3.3% | 464.5% | 7.5% |
Overvalued or undervalued?
Check the intrinsic value for VMI
and see if it's the right time to invest.
Valmont Industries, Inc. (VMI) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Valmont Industries, Inc.VMI
6.6%
(2.4%)
152.7%
8.5%
Median Peer Set
1.8%
(3.4%)
(7.9%)
8.0%
Steel Partners Holdings L.P.SPLP
56.6%
12.4%
(15.7%)
7.9%
3M CompanyMMM
13.5%
(24.8%)
N/A
17.0%
Honeywell International Inc.HON
6.9%
5.0%
2.7%
14.8%
Griffon CorporationGFF
6.3%
(2.3%)
196.0%
8.0%
Brookfield Business Partners L.P.BBU
4.6%
(7.8%)
37.4%
0.9%
MDU Resources Group, Inc.MDU
(0.9%)
(62.3%)
(32.4%)
16.0%
Compass DiversifiedCODI
(1.1%)
6.8%
(90.7%)
0.6%
Icahn Enterprises L.P.IEP
(3.7%)
(22.4%)
(45.7%)
(4.8%)
Matthews International CorporationMATW
(5.0%)
(4.5%)
N/A
(3.3%)
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y AgropecuariaCRESY
(52.7%)
28.6%
(36.8%)
11.0%
VMI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,108.1 7.4% | 1,281.3 15.6% | 1,499.8 17.1% | 1,907.3 27.2% | 1,786.6 (6.3%) | 1,975.5 10.6% | 2,661.5 34.7% | 3,029.5 13.8% | 3,304.2 9.1% | 3,123.1 (5.5%) | 2,618.9 (16.1%) | 2,521.7 (3.7%) | 2,746.0 8.9% | 2,757.1 0.4% | 2,767.0 0.4% | 2,895.4 4.6% | 3,501.6 20.9% | 4,345.3 24.1% | 4,174.6 (3.9%) | 4,075.0 (2.4%) |
| Cost of Goods Sold (COGS) | 829.8 | 954.6 | 1,100.0 | 1,396.8 | 1,254.6 | 1,455.9 | 1,994.7 | 2,227.1 | 2,359.0 | 2,315.0 | 1,997.9 | 1,865.4 | 2,064.2 | 2,098.9 | 2,074.5 | 2,129.8 | 2,617.7 | 3,219.0 | 2,938.6 | 2,833.8 |
% margin | 278.3 25.1% | 326.7 25.5% | 399.8 26.7% | 510.5 26.8% | 532.0 29.8% | 519.6 26.3% | 666.8 25.1% | 802.5 26.5% | 945.2 28.6% | 808.1 25.9% | 621.0 23.7% | 656.2 26.0% | 681.8 24.8% | 658.3 23.9% | 692.5 25.0% | 765.5 26.4% | 883.9 25.2% | 1,126.2 25.9% | 1,236.0 29.6% | 1,241.2 30.5% |
| Operating Expenses | 195.4 | 216.6 | 244.2 | 281.9 | 294.0 | 341.2 | 403.5 | 420.2 | 472.2 | 450.4 | 447.4 | 412.7 | 415.3 | 456.0 | 454.8 | 522.9 | 590.6 | 693.0 | 944.5 | 716.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 10.2 | 13.9 | 11.6 | 8.3 | 11.6 | 11.5 | 13.9 | 21.4 | 37.0 | 46.0 | 55.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 195.4 | 216.6 | 244.2 | 281.9 | 294.0 | 341.2 | 403.5 | 420.2 | 472.2 | 450.4 | 447.4 | 412.7 | 415.3 | 456.0 | 454.8 | 522.9 | 590.6 | 693.0 | 713.4 | 716.6 |
% margin | 82.9 7.5% | 110.1 8.6% | 155.6 10.4% | 228.6 12.0% | 238.0 13.3% | 178.4 9.0% | 263.3 9.9% | 382.3 12.6% | 473.1 14.3% | 357.7 11.5% | 131.7 5.0% | 243.5 9.7% | 266.4 9.7% | 202.3 7.3% | 237.7 8.6% | 226.0 7.8% | 286.8 8.2% | 433.2 10.0% | 291.6 7.0% | 524.6 12.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.3 | 1.5 | 4.8 | 9.3 | 8.3 | 6.5 | 6.0 | 3.3 | 3.1 | 4.7 | 4.7 | 3.9 | 2.4 | 1.2 | 2.0 | 6.2 | 7.2 |
| Interest Expense | 20.2 | 16.3 | 17.4 | 18.3 | 15.8 | 30.9 | 36.2 | 31.6 | 32.5 | 36.8 | 44.6 | 44.4 | 44.6 | 44.2 | 40.2 | 41.1 | 42.6 | 47.5 | 56.8 | 58.7 |
| Pre-tax Income | 64.4 | 96.3 | 140.2 | 202.6 | 226.1 | 153.0 | 233.8 | 359.3 | 449.4 | 284.2 | 93.0 | 220.5 | 228.5 | 143.4 | 209.7 | 192.8 | 260.1 | 363.9 | 236.5 | 468.7 |
% effective tax rate | 24.3 37.8% | 30.8 32.0% | 44.0 31.4% | 70.2 34.7% | 72.9 32.2% | 55.0 36.0% | (4.6) (2.0%) | 126.5 35.2% | 157.8 35.1% | 94.9 33.4% | 47.4 51.0% | 42.1 19.1% | 106.1 46.5% | 43.1 30.1% | 50.2 23.9% | 49.6 25.7% | 61.4 23.6% | 108.7 29.9% | 90.1 38.1% | 118.0 25.2% |
% margin | 39.1 3.5% | 61.5 4.8% | 94.7 6.3% | 132.4 6.9% | 153.9 8.6% | 94.4 4.8% | 228.3 8.6% | 234.1 7.7% | 278.5 8.4% | 184.0 5.9% | 40.1 1.5% | 173.2 6.9% | 116.2 4.2% | 94.4 3.4% | 153.8 5.6% | 140.7 4.9% | 195.6 5.6% | 250.9 5.8% | 150.8 3.6% | 348.3 8.5% |
| EPS | 1.61 | 2.44 | 3.71 | 5.13 | 5.80 | 3.62 | 8.67 | 8.84 | 10.45 | 7.15 | 1.72 | 7.68 | 5.16 | 4.23 | 6.76 | 6.60 | 9.23 | 11.77 | 6.85 | 17.31 |
| Diluted EPS | 1.54 | 2.38 | 3.63 | 5.04 | 5.73 | 3.57 | 8.60 | 8.75 | 10.35 | 7.09 | 1.71 | 7.63 | 5.11 | 4.20 | 6.73 | 6.57 | 9.10 | 11.62 | 6.78 | 17.19 |
% margin | 122.7 11.1% | 146.6 11.4% | 190.8 12.7% | 263.4 13.8% | 286.6 16.0% | 243.6 12.3% | 344.5 12.9% | 461.1 15.2% | 562.7 17.0% | 447.0 14.3% | 304.7 11.6% | 347.3 13.8% | 358.1 13.0% | 270.5 9.8% | 310.7 11.2% | 355.9 12.3% | 421.8 12.0% | 540.5 12.4% | 393.7 9.4% | 524.6 12.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Valmont Industries, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 6.6%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual ROIC - WACC for Valmont Industries, Inc. have been 33.9% over the past three years, and 26.4% over the past five years.
2) Is Valmont Industries, Inc.'s ROIC - WACC Good?
As of today, Valmont Industries, Inc.'s ROIC - WACC is 6.6%, which is higher than industry median of (0.9%). It indicates that Valmont Industries, Inc.'s ROIC - WACC is Good.