Last Price$6.0(2.3%)
Market Cap$29.8M
EV/FCF LTM
N/A
5Y avg
N/A
Beverages - Wineries & Distilleries industry
median
8.1x
Stock quality & Intrinsic value
5/10
0.8% undervalued
Willamette Valley Vineyards, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| EV/FCF LTM |
Overvalued or undervalued?
Check the intrinsic value for WVVI
and see if it's the right time to invest.
Willamette Valley Vineyards, Inc. (WVVI) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Brown-Forman CorporationBF-B
40.3x
(1.2%)
31.1%
24.5%
Median Peer Set
4.1x
2.0%
(1.2%)
13.3%
MGP Ingredients, Inc.MGPI
28.5x
6.9%
(2.4%)
12.8%
Constellation Brands, Inc.STZ
19.4x
5.4%
N/A
17.3%
Diageo plcDEO
16.8x
(1.6%)
(13.2%)
24.0%
Ambev S.A.ABEV
8.8x
3.3%
3.3%
18.2%
LQR House Inc.LQR
(0.5x)
86.4%
9,905.9%
(1,405.3%)
Eastside Distilling, Inc.EAST
(8.0x)
(24.4%)
(67.1%)
(71.8%)
Vintage Wine Estates, Inc.VWE
(22.5x)
(3.6%)
28,471.4%
(66.7%)
The Duckhorn Portfolio, Inc.NAPA
(110.3x)
0.6%
(25.0%)
13.8%
WVVI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9.4 0.0% | 13.7 45.6% | 14.9 9.1% | 16.7 12.0% | 16.0 (4.0%) | 16.6 3.2% | 17.4 4.9% | 15.7 (9.8%) | 12.5 (20.0%) | 13.3 5.9% | 15.2 14.2% | 17.9 18.4% | 19.4 8.3% | 20.9 7.4% | 23.1 10.7% | 24.7 7.2% | 27.3 10.4% | 31.8 16.4% | 33.9 6.8% | 39.1 15.3% |
| Cost of Goods Sold (COGS) | 4.8 | 7.3 | 8.0 | 8.4 | 8.2 | 8.8 | 9.7 | 7.9 | 5.3 | 5.6 | 6.1 | 7.1 | 7.2 | 8.0 | 8.3 | 9.5 | 10.6 | 13.1 | 15.1 | 16.6 |
% margin | 4.6 48.8% | 6.4 46.7% | 7.0 46.6% | 8.3 49.5% | 7.8 48.7% | 7.7 46.6% | 7.7 44.3% | 7.7 49.3% | 7.3 58.1% | 7.7 57.9% | 9.0 59.5% | 10.8 60.5% | 12.2 62.9% | 12.9 61.8% | 14.8 64.0% | 15.3 61.8% | 16.7 61.2% | 18.7 58.7% | 18.8 55.4% | 22.6 57.6% |
| Operating Expenses | 3.6 | 4.4 | 4.7 | 5.6 | 6.5 | 6.6 | 6.8 | 6.2 | 5.1 | 5.3 | 6.2 | 7.6 | 8.1 | 9.2 | 10.6 | 11.6 | 11.7 | 15.0 | 19.4 | 23.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3.6 | 4.4 | 4.7 | 5.6 | 6.5 | 6.6 | 6.8 | 6.2 | 5.1 | 5.3 | 6.2 | 7.6 | 8.1 | 9.2 | 10.6 | 11.6 | 11.7 | 15.0 | 19.4 | 23.8 |
% margin | 1.0 10.8% | 2.0 14.6% | 2.3 15.2% | 2.7 16.3% | 1.4 8.5% | 1.1 6.7% | 0.8 4.9% | 1.5 9.6% | 2.2 17.6% | 2.4 17.9% | 2.8 18.5% | 3.3 18.2% | 4.2 21.5% | 3.6 17.4% | 4.2 18.1% | 3.7 15.1% | 5.0 18.3% | 3.7 11.6% | (0.4) (1.2%) | (1.2) (3.1%) |
| Interest Income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 |
| Pre-tax Income | 0.8 | 1.8 | 2.2 | 2.7 | 1.3 | 1.0 | 0.7 | 1.4 | 2.1 | 2.3 | 2.9 | 3.2 | 4.1 | 3.4 | 3.9 | 3.5 | 4.8 | 3.5 | (0.8) | (1.7) |
% effective tax rate | 0.3 42.7% | 0.6 35.2% | 0.9 40.8% | 1.0 38.0% | 0.6 43.9% | 0.2 25.0% | 0.3 39.9% | 0.5 37.5% | 0.7 35.2% | 0.9 38.9% | 0.8 26.4% | 1.3 40.1% | 1.5 36.0% | 0.5 13.1% | 1.1 27.4% | 1.0 27.5% | 1.4 28.9% | 1.0 29.5% | (0.1) 15.6% | (0.5) 28.9% |
% margin | 0.5 4.9% | 1.2 8.5% | 1.3 8.7% | 1.7 10.1% | 0.7 4.4% | 0.7 4.4% | 0.4 2.4% | 0.9 5.5% | 1.2 9.6% | 1.4 10.7% | 2.2 14.3% | 1.9 10.6% | 2.6 13.5% | 3.0 14.4% | 2.9 12.4% | 2.5 10.1% | 3.4 12.4% | 2.4 7.7% | (0.6) (1.9%) | (1.2) (3.1%) |
| EPS | 0.10 | 0.26 | 0.27 | 0.35 | 0.15 | 0.15 | 0.08 | 0.18 | 0.25 | 0.30 | 0.45 | 0.37 | 0.43 | 0.46 | 0.58 | 0.30 | 0.46 | 0.20 | (0.13) | (0.65) |
| Diluted EPS | 0.10 | 0.25 | 0.26 | 0.34 | 0.14 | 0.15 | 0.08 | 0.18 | 0.25 | 0.29 | 0.44 | 0.37 | 0.43 | 0.46 | 0.58 | 0.30 | 0.46 | 0.20 | (0.13) | (0.65) |
% margin | 1.6 17.6% | 2.6 18.7% | 2.8 18.9% | 3.3 19.8% | 2.0 12.5% | 1.8 10.9% | 1.6 9.2% | 2.3 14.9% | 3.1 24.4% | 3.3 25.0% | 4.3 28.4% | 4.8 26.5% | 5.7 29.5% | 5.5 26.2% | 6.1 26.4% | 5.7 23.0% | 7.1 25.8% | 6.2 19.4% | 1.9 5.7% | 2.3 6.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Willamette Valley Vineyards, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is N/A, based on the financial report for Jan 01, 1970 (Q1’1970). The average annual EV/FCF LTM for Willamette Valley Vineyards, Inc. have been 0.0x over the past three years, and 0.0x over the past five years.
2) Is Willamette Valley Vineyards, Inc.'s EV/FCF LTM Good?
As of today, Willamette Valley Vineyards, Inc.'s EV/FCF LTM is N/A, which is lower than industry median of 8.1x. It indicates that Willamette Valley Vineyards, Inc.'s EV/FCF LTM is Good.