Last Price$306.8(2.6%)
Market Cap$16.2B
LTM ROIC - WACC
1.3%
5Y avg
6.5%
Communication Equipment industry
median
(12.2%)
Stock quality & Intrinsic value
7/10
(0.2%) overvalued
Zebra Technologies Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 19.4% | 4.1% | 7.9% | (17.3%) | (0.8%) | 9.9% | 16.4% | 14.7% | 13.6% | (1.8%) | (3.4%) | (4.7%) | 0.0% | 5.9% | 9.4% | 7.4% | 10.9% | 14.9% | (1.6%) | 0.9% |
Overvalued or undervalued?
Check the intrinsic value for ZBRA
and see if it's the right time to invest.
Zebra Technologies Corporation (ZBRA) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Zebra Technologies CorporationZBRA
1.3%
8.7%
78.0%
10.6%
Median Peer Set
0.2%
(6.3%)
(11.8%)
4.3%
Ubiquiti Inc.UI
62.1%
(0.6%)
(14.2%)
18.1%
Motorola Solutions, Inc.MSI
17.7%
8.4%
(7.6%)
14.6%
Cisco Systems, Inc.CSCO
6.0%
(5.6%)
(17.2%)
19.2%
Hewlett Packard Enterprise CompanyHPE
1.4%
3.4%
25.0%
8.5%
Telefonaktiebolaget LM Ericsson (publ)ERIC
0.4%
(7.8%)
N/A
(10.0%)
Ciena CorporationCIEN
(1.5%)
(8.5%)
(66.1%)
2.1%
Juniper Networks, Inc.JNPR
(2.5%)
(8.8%)
(9.3%)
5.7%
EchoStar CorporationSATS
(2.7%)
(7.0%)
(98.5%)
(0.2%)
Credo Technology Group Holding LtdCRDO
(33.3%)
4.8%
63.6%
(14.7%)
Nokia OyjNOK
N/A
(8.3%)
(83.8%)
3.0%
ZBRA key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 702.3 5.9% | 759.5 8.2% | 868.3 14.3% | 976.7 12.5% | 803.6 (17.7%) | 956.8 19.1% | 983.5 2.8% | 996.2 1.3% | 1,038.2 4.2% | 1,670.6 60.9% | 3,652.0 118.6% | 3,574.0 (2.1%) | 3,722.0 4.1% | 4,218.0 13.3% | 4,485.0 6.3% | 4,448.0 (0.8%) | 5,627.0 26.5% | 5,781.0 2.7% | 4,584.0 (20.7%) | 4,981.0 8.7% |
| Cost of Goods Sold (COGS) | 348.1 | 401.1 | 451.2 | 497.4 | 442.9 | 496.0 | 496.7 | 504.5 | 534.5 | 892.5 | 2,007.7 | 1,932.0 | 2,012.0 | 2,237.0 | 2,385.0 | 2,445.0 | 2,999.0 | 3,157.0 | 2,461.0 | 2,568.0 |
% margin | 354.2 50.4% | 358.4 47.2% | 417.1 48.0% | 479.3 49.1% | 360.7 44.9% | 460.9 48.2% | 486.8 49.5% | 491.6 49.4% | 503.6 48.5% | 778.0 46.6% | 1,644.2 45.0% | 1,642.0 45.9% | 1,710.0 45.9% | 1,981.0 47.0% | 2,100.0 46.8% | 2,003.0 45.0% | 2,628.0 46.7% | 2,624.0 45.4% | 2,123.0 46.3% | 2,413.0 48.4% |
| Operating Expenses | 200.0 | 278.0 | 272.1 | 494.7 | 280.8 | 313.9 | 302.7 | 314.1 | 332.8 | 556.7 | 1,408.0 | 1,356.0 | 1,322.0 | 1,352.0 | 1,376.0 | 1,318.0 | 1,617.0 | 1,688.0 | 1,642.0 | 1,671.0 |
| Research & Development Expenses (R&D) | 46.0 | 49.0 | 57.6 | 85.1 | 85.1 | 101.9 | 89.9 | 87.4 | 91.1 | 151.1 | 394.1 | 376.0 | 389.0 | 444.0 | 447.0 | 453.0 | 567.0 | 570.0 | 519.0 | 563.0 |
| Selling, General & Administrative Expenses (SG&A) | 149.6 | 159.4 | 203.4 | 218.6 | 185.2 | 202.4 | 209.4 | 222.1 | 234.2 | 351.5 | 763.0 | 751.0 | 749.0 | 811.0 | 826.0 | 787.0 | 935.0 | 982.0 | 915.0 | 981.0 |
% margin | 154.2 22.0% | 80.4 10.6% | 143.2 16.5% | (15.3) (1.6%) | 68.8 8.6% | 143.9 15.0% | 182.0 18.5% | 164.4 16.5% | 160.3 15.4% | 88.6 5.3% | 53.3 1.5% | 80.0 2.2% | 322.0 8.7% | 610.0 14.5% | 692.0 15.4% | 651.0 14.6% | 979.0 17.4% | 1,346.0 23.3% | 481.0 10.5% | 742.0 14.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.0 | 76.0 | 5.0 | 23.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 56.8 | 194.0 | 193.0 | 227.0 | 91.0 | 89.0 | 76.0 | 5.0 | 23.0 | 133.0 | 0.0 |
| Pre-tax Income | 168.5 | 101.6 | 167.4 | (11.9) | 70.5 | 144.9 | 179.7 | 164.2 | 163.8 | 16.6 | (163.6) | (129.0) | 88.0 | 524.0 | 598.0 | 560.0 | 968.0 | 544.0 | 334.0 | 635.0 |
% effective tax rate | 56.9 33.8% | 32.0 31.5% | 57.3 34.2% | 26.5 (222.5%) | 23.4 33.2% | 43.2 29.8% | 49.4 27.5% | 42.3 25.8% | 29.6 18.1% | (15.8) (95.0%) | (26.3) 16.1% | 8.0 (6.2%) | 71.0 80.7% | 103.0 19.7% | 54.0 9.0% | 56.0 10.0% | 131.0 13.5% | 81.0 14.9% | 38.0 11.4% | 107.0 16.9% |
% margin | 111.6 15.9% | 70.9 9.3% | 110.1 12.7% | (38.4) (3.9%) | 47.1 5.9% | 101.8 10.6% | 174.6 17.8% | 122.9 12.3% | 134.4 12.9% | 32.4 1.9% | (137.3) (3.8%) | (137.0) (3.8%) | 17.0 0.5% | 421.0 10.0% | 544.0 12.1% | 504.0 11.3% | 837.0 14.9% | 463.0 8.0% | 296.0 6.5% | 528.0 10.6% |
| EPS | 1.49 | 1.01 | 1.61 | (0.60) | 0.79 | 1.78 | 3.24 | 2.38 | 2.65 | 0.83 | (2.69) | (2.66) | 0.33 | 7.86 | 10.08 | 9.43 | 15.66 | 8.87 | 5.76 | 10.25 |
| Diluted EPS | 1.47 | 1.00 | 1.60 | (0.60) | 0.79 | 1.77 | 3.22 | 2.37 | 2.63 | 0.63 | (2.69) | (2.66) | 0.32 | 7.76 | 9.96 | 9.35 | 15.53 | 8.81 | 5.72 | 10.18 |
% margin | 155.0 22.1% | 96.5 12.7% | 194.3 22.4% | 195.5 20.0% | 102.8 12.8% | 176.8 18.5% | 207.9 21.1% | 190.4 19.1% | 194.0 18.7% | 154.8 9.3% | 336.0 9.2% | 366.0 10.2% | 580.0 15.6% | 798.0 18.9% | 843.0 18.8% | 736.0 16.5% | 1,173.0 20.8% | 1,140.0 19.7% | 652.0 14.2% | 937.0 18.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Zebra Technologies Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.3%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Zebra Technologies Corporation have been 5.9% over the past three years, and 6.9% over the past five years.
2) Is Zebra Technologies Corporation's ROIC - WACC Good?
As of today, Zebra Technologies Corporation's ROIC - WACC is 1.3%, which is higher than industry median of (12.2%). It indicates that Zebra Technologies Corporation's ROIC - WACC is Good.