ABNB
Airbnb, Inc. (ABNB)
Last Price$141.01.5%
Market Cap$89.5B
EV/FCF LTM
17.9x
5Y avg
22.1x
Travel Services industry median
18.0x
Stock quality & Intrinsic value
7/10
(0.6%) overvalued

Airbnb, Inc. EV/FCF LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'20Dec'21Dec'22Dec'23Dec'24
EV/FCF LTM
(66.1x)
61.4x
14.1x
18.4x
17.9x
ABNB
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for ABNB and see if it's the right time to invest.
Dive in

Airbnb, Inc. (ABNB) EV/FCF LTM comparison analysis

ABNB key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,561.7
0.0%
3,652.0
42.6%
4,805.2
31.6%
3,378.2
(29.7%)
5,992.0
77.4%
8,399.0
40.2%
9,917.0
18.1%
11,102.0
11.9%
Cost of Goods Sold (COGS)647.7864.01,196.3876.01,156.01,499.01,703.01,878.0
% margin
1,914.0
74.7%
2,788.0
76.3%
3,608.9
75.1%
2,502.2
74.1%
4,836.0
80.7%
6,900.0
82.2%
8,214.0
82.8%
9,224.0
83.1%
Operating Expenses1,995.42,769.24,110.55,940.94,294.05,009.06,696.06,671.0
Research & Development Expenses (R&D)400.7579.2976.72,752.91,425.01,502.01,722.02,056.0
Selling, General & Administrative Expenses (SG&A)1,198.91,580.82,318.72,310.22,022.02,466.03,788.03,333.0
(81.4)
(3.2%)
18.7
0.5%
(501.5)
(10.4%)
(3,590.1)
(106.3%)
429.0
7.2%
1,802.0
21.5%
1,518.0
15.3%
2,553.0
23.0%
Interest Income32.166.885.927.113.0186.0721.0818.0
Interest Expense16.426.110.0171.7438.024.083.00.0
Pre-tax Income(59.1)47.0(411.7)(4,681.9)(300.0)1,989.02,102.03,331.0
% effective tax rate
10.9
(18.5%)
63.9
135.8%
262.6
(63.8%)
(97.2)
2.1%
52.0
(17.3%)
96.0
4.8%
(2,690.0)
(128.0%)
683.0
20.5%
% margin
(70.0)
(2.7%)
(16.9)
(0.5%)
(674.3)
(14.0%)
(4,584.7)
(135.7%)
(352.0)
(5.9%)
1,893.0
22.5%
4,792.0
48.3%
2,648.0
23.9%
EPS(0.13)(0.03)(1.27)(16.12)(0.57)2.977.524.19
Diluted EPS(0.13)(0.03)(1.27)(16.12)(0.57)2.797.244.11
% margin
36.6
1.4%
155.6
4.3%
(287.6)
(6.0%)
(4,384.4)
(129.8%)
(64.4)
(1.1%)
2,102.3
25.0%
2,229.0
22.5%
2,553.0
23.0%

Discover more Stock Ideas

FAQ

1) What is Airbnb, Inc.'s EV/FCF LTM?

As of today, Microsoft Corp's last 12-month EV/FCF LTM is 17.9x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Airbnb, Inc. have been 40.0x over the past three years, and 18.8x over the past five years.

2) Is Airbnb, Inc.'s EV/FCF LTM Good?

As of today, Airbnb, Inc.'s EV/FCF LTM is 17.9x, which is lower than industry median of 18.0x. It indicates that Airbnb, Inc.'s EV/FCF LTM is Good.

3) How does Airbnb, Inc.'s EV/FCF LTM compare to its peers?

As of today, Airbnb, Inc.'s EV/FCF LTM is 17.9x, which is lower than peer median of 24.1x. The list of peers includes SABR, MMYT, DESP, RCL, NCLH, BKNG, TRIP, TNL, EXPE, TCOM.