Airbnb, Inc. (ABNB)
Last Price$134.4(0.3%)
Market Cap$84.0B
ABNB Rating
ABNB Quality rating performance
ABNB Intrinsic Value
Key Highlights:
As of Mar 07, 2025 ABNB Relative Value is $53.4, which is overvalued by 60.3%, compared to current share price of $134.4.
As of Mar 07, 2025 ABNB DCF Value is N/A, which is undervalued by N/A, compared to current share price of $134.4.
ABNB Share Price History
1W (3.2%)
1M (0.4%)
6M 15.5%
YTD (0.1%)
1Y (17.8%)
3Y 2.1%
5Y (7.1%)
10Y (7.1%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
ABNB Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$84.0B
$75.7B
$11.1B
$4,518.0M
Shares Outstanding
625M
Employees
7,300
Growth (CAGR)
32.2%
62.48%
3.94%
Profitability
77.5%
23.0%
23.9%
40.7%
40.7%
170.6%
Intrinsic Value
$53.3 (60.3% overvalued)
N/A
$53.3
28.5%
Return on Capital
Financial Health
($8,317.0M)
(1.8x)
27.3%
Dividends
Earnings
May 06, 2025
BEAT by 0.4%
MISS by (0.5%)
249.2%
8 Beat & 2 Miss
ABNB Stock Financials
ABNB Income Statement Metrics
Annual
Quarterly
LTM
ABNB Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,518.0M +16.3% YoY
Capital Expenditure (CAPEX)
$0.0 N/A YoY
Free Cash Flow (FCF)
$4,518.0M +16.3% YoY
ABNB Income Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.1B 11.9% YoY
Cost of revenue
$1,878.0M 10.3% YoY
Pre-tax income
$3,331.0M 58.5% YoY
30.0% margin
ABNB Balance Sheet Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$21.0B
Current assets ($17.2B, 82.0% of total)
$10.6B (50.6%)
$5,931.0M (28.3%)
Other current assets
$638.0M (3.0%)
Non-current assets ($3,779.0M, 18.0% of total)
$0.0 (0.0%)
$0.0 (0.0%)
$27.0M (0.1%)
Other non-current assets
$3,752.0M (17.9%)
Financial position
($8,317.0M)
Cash & Short-term
Investments
Total Debt
ABNB Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
ABNB Earnings Surprises
Crunching data... Almost there!
ABNB Dividends
ABNB Dividend Yield
Crunching data... Almost there!
ABNB Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with ABNB
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$84.0B | 7.1 | $53.3 60.3% overvalued | (17.8%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$154.5B | 7.7 | $3,444.8 26.3% overvalued | 35.2% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$57.6B | 7.2 | $146.4 31.6% overvalued | 72.9% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$43.9B | 6.6 | $52.6 17.6% overvalued | 47.5% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$23.7B | 7.2 | $191.9 4.1% undervalued | 38.1% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 9.5% | 419.5% | |
$9,846.1M | 7.1 | $19.8 77.3% overvalued | 44.0% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$8,820.6M | 6.4 | $50.8 153.2% undervalued | 2.2% | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$3,651.5M | 5.9 | $198.7 270.5% undervalued | 24.8% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 14.4% | 0.0% | |
$1,983.8M | 5.8 | $30.6 115.7% undervalued | (46.2%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.7% | 19.9% | 95.8% | |
$1,599.1M | 7.0 | $22.3 16.1% undervalued | 103.5% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 87.1% | (67.0%) | |
$1,501.1M | 5.2 | $9.2 137.6% undervalued | 78.4% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 49.8% | 8.7% | (367.3%) |
FAQ
What is Airbnb, Inc. (ABNB) stock rating?
As of today, Airbnb, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is Airbnb, Inc. (ABNB) a good stock to buy?
As of today, Airbnb, Inc. has a Great stock rating, which is 60.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.