KGC Rating

KGC Intrinsic Value

Key Highlights:
As of Mar 11, 2025 KGC Relative Value is $18.1, which is undervalued by 62.2%, compared to current share price of $11.2.
As of Mar 11, 2025 KGC DCF Value is $4.9, which is overvalued by 56.2%, compared to current share price of $11.2.
Methodology
Price per share, $
Current share price
11.2

KGC Share Price History

1W 0.6%
1M (7.1%)
6M 22.7%
YTD 92.3%
1Y 102.7%
3Y 112.4%
5Y 156.2%
10Y 419.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

KGC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,143.7M
Shares Outstanding
1,234M
Employees
N/A
Valuation (LTM)
Return on Capital
14.2%
9.1%
11.2%
10.7%
Earnings
Jan 01, 1970
MISS by (2.6%)
MISS by (15.0%)
7 Beat & 3 Miss

KGC Stock Financials

KGC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,148.8M +21.4% YoY

Operating Income

$1,540.3M +101.5% YoY

Net Income

$948.8M +127.9% YoY

KGC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,446.4M +48.4% YoY

Capital Expenditure (CAPEX)

($1,168.1M) -8.6% YoY

Free Cash Flow (FCF)

$1,278.3M +221.5% YoY

KGC Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,148.8M 21.4% YoY
$2,951.7M 154.5% YoY
57.3% margin
Cost of revenue
$2,197.1M (28.7%) YoY
Operating income
$1,540.3M 101.5% YoY
29.9% margin
Other: $26.6M
Net interest: $32.3M
Operating expenses
$1,411.4M 294.0% YoY
Pre-tax income
$1,481.4M 109.1% YoY
28.8% margin
Net income
$948.8M 127.9% YoY
18.4% margin
Income tax
$487.4M
32.9% tax rate
SG&A
$324.0M 198.1% YoY
6.3% of revenue

KGC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.9B
Current assets ($2,126.7M, 19.6% of total)
$628.2M (5.8%)
Other current assets
$1,445.9M (13.3%)
Non-current assets ($8,738.9M, 80.4% of total)
Other non-current assets
$704.7M (6.5%)
Financial position
$824.3M
$628.2M$1,452.5M
Cash & Short-term Investments
Total Debt

KGC Stock Ratios

KGC Earnings Surprises

Crunching data... Almost there!

KGC Dividends

KGC Dividend Yield

Crunching data... Almost there!

KGC Dividend Per Share

Competing with KGC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$13.8B
7.2
$11.7
4.4% undervalued
102.7%
$5,143.7M
$1,282.4M
20.4%
24.9%
39.7%
11.2%
20.7%
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$49.6B
6.9
$47.4
9.3% undervalued
26.0%
$18.6B
$2,927.0M
57.8%
15.7%
34.9%
11.3%
29.8%
$32.1B
5.5
$26.5
43.4% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$32.0B
7.2
$20.9
70.6% overvalued
59.9%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$27.9B
5.7
$42.7
70.6% overvalued
29.6%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$18.5B
6.9
$18.5
9.8% overvalued
32.9%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$14.5B
7.0
$68.9
114.8% undervalued
42.6%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
14.5%
25.9%
$10.2B
7.3
$54.8
64.4% overvalued
35.6%
$719.4M
$426.9M
18.8%
59.3%
65.4%
10.9%
0.0%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,569.5M
7.4
$7.0
41.6% overvalued
53.7%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is Kinross Gold Corporation (KGC) stock rating?

As of today, Kinross Gold Corporation has a stock rating of 7 (out of 10), which is considered Great.

is Kinross Gold Corporation (KGC) a good stock to buy?

As of today, Kinross Gold Corporation has a Great stock rating, which is 4.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.