WPM Rating

WPM Intrinsic Value

Key Highlights:
As of Mar 11, 2025 WPM Relative Value is $22.7, which is overvalued by 68.1%, compared to current share price of $71.1.
As of Mar 11, 2025 WPM DCF Value is $19.0, which is overvalued by 73.3%, compared to current share price of $71.1.
Methodology
Price per share, $
Current share price
71.1

WPM Share Price History

1W 3.0%
1M 6.4%
6M 20.2%
YTD 48.4%
1Y 59.9%
3Y 53.7%
5Y 173.2%
10Y 339.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WPM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,224.9M
Shares Outstanding
450M
Employees
N/A
Valuation (LTM)
(594.4x)
52.5x
4.4x
2.5x
(0.2%)
Return on Capital
Earnings
May 08, 2025
MISS by (22.9%)
MISS by 0.0%
6 Beat & 4 Miss

WPM Stock Financials

WPM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,016.0M -4.6% YoY

Operating Income

$505.3M -1.3% YoY

Net Income

$537.6M -19.6% YoY

WPM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$750.8M +1.8% YoY

Capital Expenditure (CAPEX)

($675.9M) +3,060.7% YoY

Free Cash Flow (FCF)

$74.9M -90.0% YoY

WPM Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,016.0M (4.6%) YoY
$573.4M 1.4% YoY
56.4% margin
Cost of revenue
$442.6M (11.4%) YoY
Operating income
$505.3M (1.3%) YoY
49.7% margin
Other: $4,436.0K
Net interest: $29.4M
Operating expenses
$68.2M 22.0% YoY
Pre-tax income
$539.1M (19.5%) YoY
53.1% margin
Net income
$537.6M (19.6%) YoY
52.9% margin
Income tax
$1,414.0K
0.3% tax rate
SG&A
$59.9M 12.0% YoY
5.9% of revenue

WPM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$7,031.2M
Current assets ($567.4M, 8.1% of total)
$546.5M (7.8%)
Other current assets
$4,871.0K (0.1%)
Non-current assets ($6,463.8M, 91.9% of total)
$296.8M (4.2%)
$6,396.0K (0.1%)
Other non-current assets
$30.5M (0.4%)
Financial position
($540.3M)
$546.5M$6,229.0K
Cash & Short-term Investments
Total Debt

WPM Stock Ratios

WPM Earnings Surprises

Crunching data... Almost there!

WPM Dividends

WPM Dividend Yield

Crunching data... Almost there!

WPM Dividend Per Share

Competing with WPM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$32.0B
7.2
$20.9
70.6% overvalued
59.9%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$49.6B
6.9
$47.4
9.3% undervalued
26.0%
$18.6B
$2,927.0M
57.8%
15.7%
34.9%
11.3%
29.8%
$32.1B
5.5
$26.5
43.4% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$27.9B
5.7
$42.7
70.6% overvalued
29.6%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$18.5B
6.9
$18.5
9.8% overvalued
32.9%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$14.5B
7.0
$68.9
114.8% undervalued
42.6%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
14.5%
25.9%
$13.8B
7.2
$11.7
4.4% undervalued
102.7%
$5,143.7M
$1,282.4M
20.4%
24.9%
39.7%
11.2%
20.7%
$10.2B
7.3
$54.8
64.4% overvalued
35.6%
$719.4M
$426.9M
18.8%
59.3%
65.4%
10.9%
0.0%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,569.5M
7.4
$7.0
41.6% overvalued
53.7%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is Wheaton Precious Metals Corp. (WPM) stock rating?

As of today, Wheaton Precious Metals Corp. has a stock rating of 7 (out of 10), which is considered Great.

is Wheaton Precious Metals Corp. (WPM) a good stock to buy?

As of today, Wheaton Precious Metals Corp. has a Great stock rating, which is 70.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.