Last Price$10.10.1%
Market Cap$14.7B
LTM Goodwill & Intangible Assets
$6,590.0
YoY Growth
-100.0%
3Y CAGR
-99.0%
5Y CAGR
-93.8%
Stock quality & Intrinsic value
6/10
11.8% overvalued
Amcor plc Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $1,347.3M | $1,403.0M | $1,237.2M | $1,256.4M | $1,211.9M | $1,550.4M | $2,014.3M | $2,049.6M | $2,099.6M | $1,995.4M | $1,842.9M | $2,113.9M | $2,395.5M | $2,373.2M | $7,462.8M | $7,333.0M | $7,254.0M | $6,942.0M | $6,890.0M | $6,736.0M |
Overvalued or undervalued?
Check the intrinsic value for AMCR
and see if it's the right time to invest.
Amcor plc (AMCR) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Amcor plcAMCR
$6,590.0
(100.0%)
(99.0%)
(93.8%)
Median Peer Set
$2,952.5M
(5.5%)
(3.0%)
(2.2%)
WestRock CompanyWRK
$6,575.7M
(5.3%)
(11.2%)
(10.6%)
Berry Global Group, Inc.BERY
$5,955.0M
(11.9%)
(6.7%)
(5.4%)
Ball CorporationBALL
$5,252.0M
(6.2%)
(4.7%)
(3.9%)
Sealed Air CorporationSEE
$3,260.1M
(2.1%)
11.7%
6.4%
International Paper CompanyIP
$3,038.0M
(5.8%)
(1.0%)
(1.9%)
Reynolds Consumer Products Inc.REYN
$2,867.0M
(1.0%)
(0.8%)
(0.9%)
Graphic Packaging Holding CompanyGPK
$2,660.0M
(9.0%)
(2.6%)
6.4%
Packaging Corporation of AmericaPKG
$1,114.3M
20.8%
(3.3%)
(2.4%)
Silgan Holdings Inc.SLGN
$0.0
(100.0%)
(100.0%)
(100.0%)
Crown Holdings, Inc.CCK
N/A
N/A
N/A
N/A
AMCR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,463.4 16.3% | 8,193.6 (3.2%) | 8,447.9 3.1% | 8,835.4 4.6% | 7,695.5 (12.9%) | 8,370.8 8.8% | 13,265.8 58.5% | 12,478.2 (5.9%) | 11,339.3 (9.1%) | 10,218.4 (9.9%) | 9,599.3 (6.1%) | 9,474.3 (1.3%) | 9,092.1 (4.0%) | 9,262.3 1.9% | 9,458.2 2.1% | 12,468.0 31.8% | 12,861.0 3.2% | 14,544.0 13.1% | 14,694.0 1.0% | 13,639.0 (7.2%) |
| Cost of Goods Sold (COGS) | 7,094.9 | 6,923.2 | 7,066.6 | 7,417.2 | 6,487.6 | 6,890.2 | 10,996.3 | 10,365.4 | 9,335.8 | 8,288.5 | 7,669.6 | 7,468.3 | 7,182.2 | 7,416.8 | 7,659.1 | 9,932.0 | 10,129.0 | 11,724.0 | 11,969.0 | 10,926.0 |
% margin | 1,368.5 16.2% | 1,270.4 15.5% | 1,381.3 16.4% | 1,418.3 16.1% | 1,207.9 15.7% | 1,480.6 17.7% | 2,269.5 17.1% | 2,112.8 16.9% | 2,003.5 17.7% | 1,929.9 18.9% | 1,929.7 20.1% | 2,006.0 21.2% | 1,909.9 21.0% | 1,845.5 19.9% | 1,799.1 19.0% | 2,536.0 20.3% | 2,732.0 21.2% | 2,820.0 19.4% | 2,725.0 18.5% | 2,713.0 19.9% |
| Operating Expenses | 1,194.4 | 851.1 | 1,026.1 | 1,090.5 | 958.0 | 1,149.6 | 1,767.2 | 1,500.9 | 1,269.7 | 961.5 | 1,023.4 | 1,537.2 | 1,067.7 | 883.0 | 876.6 | 1,426.0 | 1,317.0 | 1,347.0 | 1,321.0 | 1,366.0 |
| Research & Development Expenses (R&D) | 30.3 | 27.5 | 27.3 | 34.6 | 32.1 | 46.9 | 99.6 | 69.7 | 59.9 | 71.6 | 62.8 | 67.8 | 69.0 | 65.1 | 64.0 | 97.0 | 100.0 | 96.0 | 101.0 | 106.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,164.1 | 823.6 | 998.8 | 1,055.9 | 925.9 | 1,102.7 | 1,667.6 | 1,431.2 | 1,209.8 | 890.0 | 960.5 | 1,469.4 | 998.6 | 817.9 | 999.0 | 1,385.0 | 1,292.0 | 1,284.0 | 1,246.0 | 1,260.0 |
% margin | 174.2 2.1% | 419.3 5.1% | 355.2 4.2% | 327.8 3.7% | 249.9 3.2% | 330.9 4.0% | 502.3 3.8% | 611.9 4.9% | 733.8 6.5% | 968.3 9.5% | 906.3 9.4% | 468.8 4.9% | 842.3 9.3% | 962.5 10.4% | 791.7 8.4% | 994.0 8.0% | 1,321.0 10.3% | 1,239.0 8.5% | 1,508.0 10.3% | 1,214.0 8.9% |
| Interest Income | 15.9 | 16.1 | 19.8 | 28.4 | 9.0 | 19.0 | 20.3 | 22.6 | 24.8 | 29.0 | 27.3 | 34.6 | 12.2 | 13.0 | 16.8 | 22.2 | 14.0 | 24.0 | 31.0 | 38.0 |
| Interest Expense | 120.6 | 195.8 | 198.3 | 200.3 | 155.7 | 174.8 | 252.3 | 233.2 | 225.7 | 227.1 | 196.2 | 202.3 | 199.0 | 216.6 | 191.1 | 185.0 | 139.0 | 135.0 | 259.0 | 348.0 |
| Pre-tax Income | 186.8 | 377.6 | 249.3 | 275.1 | 202.7 | 272.3 | 587.1 | 579.7 | 727.2 | 910.3 | 894.7 | 411.2 | 765.0 | 875.3 | 604.1 | 825.0 | 1,193.0 | 1,115.0 | 1,251.0 | 907.0 |
% effective tax rate | 134.2 71.8% | 106.0 28.1% | 75.3 30.2% | 171.6 62.4% | 119.0 58.7% | 51.3 18.9% | 230.6 39.3% | 269.6 46.5% | 204.6 28.1% | 75.5 8.3% | 187.8 21.0% | 241.9 58.8% | 214.1 28.0% | 144.4 16.5% | 171.5 28.4% | 187.0 22.7% | 261.0 21.9% | 300.0 26.9% | 193.0 15.4% | 163.0 18.0% |
% margin | 132.1 1.6% | 260.7 3.2% | 452.7 5.4% | 247.6 2.8% | 170.9 2.2% | 155.5 1.9% | 381.2 2.9% | 422.3 3.4% | 548.1 4.8% | 531.8 5.2% | 679.4 7.1% | 245.5 2.6% | 596.4 6.6% | 719.6 7.8% | 430.2 4.5% | 612.0 4.9% | 939.0 7.3% | 805.0 5.5% | 1,048.0 7.1% | 730.0 5.4% |
| EPS | 0.09 | 0.26 | 0.44 | 0.25 | 0.18 | 0.13 | 0.31 | 0.35 | 0.45 | 0.44 | 0.57 | 0.21 | 0.52 | 0.62 | 0.30 | 0.38 | 0.60 | 0.53 | 0.71 | 0.51 |
| Diluted EPS | 0.09 | 0.26 | 0.43 | 0.25 | 0.18 | 0.13 | 0.31 | 0.34 | 0.45 | 0.43 | 0.55 | 0.21 | 0.51 | 0.62 | 0.30 | 0.38 | 0.60 | 0.53 | 0.71 | 0.50 |
% margin | 307.4 3.6% | 495.8 6.1% | 733.1 8.7% | 475.4 5.4% | 358.4 4.7% | 447.1 5.3% | 839.4 6.3% | 812.9 6.5% | 952.8 8.4% | 1,137.4 11.1% | 1,091.0 11.4% | 946.8 10.0% | 1,309.6 14.4% | 1,279.8 13.8% | 1,169.1 12.4% | 1,638.3 13.1% | 2,000.0 15.6% | 1,776.0 12.2% | 2,084.0 14.2% | 1,845.0 13.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Amcor plc's Goodwill & Intangible Assets?
As of today, Amcor plc's last 12-month Goodwill & Intangible Assets is $6,590.0, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Amcor plc's Goodwill & Intangible Assets growth rate?
Over the last year, Amcor plc's Goodwill & Intangible Assets growth was (100.0%). The average annual Goodwill & Intangible Assets growth rates for Amcor plc have been (99.0%) over the past three years, (93.8%) over the past five years.
3) Is Amcor plc's Goodwill & Intangible Assets growth rate Good?
Over the last year, Amcor plc's Goodwill & Intangible Assets growth was (100.0%), which is lower than industry growth of (0.5%). It indicates that Amcor plc's Goodwill & Intangible Assets growth is Good.