Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EV/EBIT LTM | 13.8x | 14.8x | 18.7x | 14.4x | 15.7x | 15.0x | 12.5x | 12.7x | 20.4x | 23.5x | 22.4x | 17.6x | 22.1x | 19.9x | 24.0x | 29.4x | 26.8x | 23.9x | 27.6x | 28.3x |
Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,143.5 9.9% | 8,850.4 8.7% | 10,037.8 13.4% | 10,414.5 3.8% | 8,256.2 (20.7%) | 9,026.0 9.3% | 10,082.0 11.7% | 9,611.7 (4.7%) | 10,180.4 5.9% | 10,439.0 2.5% | 9,894.9 (5.2%) | 7,503.7 (24.2%) | 8,187.6 9.1% | 8,930.2 9.1% | 8,918.9 (0.1%) | 8,856.3 (0.7%) | 10,323.0 16.6% | 12,698.6 23.0% | 12,600.0 (0.8%) | 12,100.6 (4.0%) |
Cost of Goods Sold (COGS) | 6,011.3 | 6,558.3 | 7,361.6 | 7,693.1 | 6,042.1 | 6,503.0 | 7,315.3 | 7,051.9 | 7,472.1 | 7,634.6 | 6,944.1 | 5,176.6 | 5,753.4 | 6,189.5 | 5,975.5 | 5,858.1 | 7,186.1 | 9,338.5 | 8,833.0 | 8,168.7 |
% margin | 2,132.2 26.2% | 2,292.1 25.9% | 2,676.2 26.7% | 2,721.4 26.1% | 2,214.1 26.8% | 2,523.0 28.0% | 2,766.7 27.4% | 2,559.8 26.6% | 2,708.3 26.6% | 2,804.4 26.9% | 2,950.8 29.8% | 2,327.1 31.0% | 2,434.2 29.7% | 2,740.7 30.7% | 2,943.4 33.0% | 2,998.2 33.9% | 3,136.9 30.4% | 3,360.1 26.5% | 3,767.0 29.9% | 3,931.9 32.5% |
Operating Expenses | 1,129.7 | 1,231.2 | 1,268.5 | 1,225.6 | 1,367.8 | 1,038.0 | 1,144.5 | 1,026.1 | 1,152.3 | 1,153.4 | 1,054.4 | 720.0 | 662.9 | 775.1 | 773.6 | 760.6 | 869.1 | 947.6 | 1,027.8 | (534.2) |
Research & Development Expenses (R&D) | 132.7 | 151.4 | 140.2 | 130.7 | 116.3 | 114.7 | 118.8 | 126.4 | 133.7 | 141.4 | 138.8 | 71.6 | 57.8 | 64.5 | 72.9 | 83.9 | 93.5 | 102.9 | 105.6 | 100.2 |
Selling, General & Administrative Expenses (SG&A) | 1,028.2 | 1,080.7 | 1,180.6 | 1,090.4 | 1,274.5 | 962.0 | 1,014.4 | 946.8 | 1,088.8 | 1,064.8 | 962.9 | 690.1 | 726.1 | 760.8 | 750.0 | 742.1 | 828.4 | 900.6 | 957.0 | 942.4 |
% margin | 1,002.5 12.3% | 1,060.9 12.0% | 1,407.7 14.0% | 1,495.8 14.4% | 846.3 10.3% | 1,389.0 15.4% | 1,622.2 16.1% | 1,282.4 13.3% | 1,324.4 13.0% | 1,328.2 12.7% | 1,699.1 17.2% | 1,529.7 20.4% | 1,427.6 17.4% | 1,965.6 22.0% | 2,144.4 24.0% | 2,237.6 25.3% | 2,281.4 22.1% | 2,338.8 18.4% | 2,494.6 19.8% | 4,466.1 36.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 5.7 | 5.4 | 6.4 | 9.4 | 4.2 | 6.1 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 162.0 | 121.9 | 121.9 | 115.5 | 123.7 | 141.8 | 125.1 | 102.8 | 115.2 | 120.6 | 130.5 | 137.0 | 109.3 | 141.8 | 128.0 | 177.5 | 218.8 |
Pre-tax Income | 997.7 | 1,049.3 | 1,376.3 | 1,478.8 | 836.6 | 1,394.0 | 1,661.0 | 1,312.5 | 1,350.4 | 1,354.5 | 1,733.5 | 1,554.6 | 1,416.1 | 2,015.0 | 2,289.5 | 2,423.8 | 2,507.4 | 2,754.7 | 2,882.4 | 4,821.2 |
% effective tax rate | 263.3 26.4% | 271.2 25.8% | 301.2 21.9% | 365.3 24.7% | 185.3 22.1% | 339.5 24.4% | 408.4 24.6% | 287.3 21.9% | 307.9 22.8% | 366.0 27.0% | 415.9 24.0% | 432.6 27.8% | 260.9 18.4% | 524.3 26.0% | 480.1 21.0% | 478.4 19.7% | 462.8 18.5% | 500.8 18.2% | 551.2 19.1% | 944.9 19.6% |
% margin | 711.7 8.7% | 723.4 8.2% | 1,035.6 10.3% | 909.7 8.7% | 631.3 7.6% | 1,029.1 11.4% | 1,224.2 12.1% | 1,167.3 12.1% | 994.2 9.8% | 991.7 9.5% | 1,277.9 12.9% | 631.1 8.4% | 3,000.4 36.6% | 1,497.8 16.8% | 1,760.0 19.7% | 1,886.7 21.3% | 2,099.1 20.3% | 2,256.1 17.8% | 2,300.2 18.3% | 3,828.2 31.6% |
EPS | 0.03 | 3.26 | 4.79 | 4.29 | 3.01 | 4.85 | 5.75 | 5.53 | 4.74 | 4.66 | 5.95 | 2.92 | 13.76 | 6.83 | 7.99 | 8.59 | 9.16 | 10.11 | 10.31 | 17.21 |
Diluted EPS | 0.03 | 3.18 | 4.64 | 4.15 | 2.96 | 4.74 | 5.63 | 5.44 | 4.68 | 4.61 | 5.88 | 2.89 | 13.65 | 6.78 | 7.94 | 8.55 | 9.12 | 10.08 | 10.30 | 17.18 |
% margin | 1,701.8 20.9% | 1,812.5 20.5% | 2,215.6 22.1% | 2,509.8 24.1% | 1,798.8 21.8% | 2,379.3 26.4% | 2,658.6 26.4% | 2,277.0 23.7% | 2,399.2 23.6% | 2,436.5 23.3% | 2,262.8 22.9% | 2,461.7 32.8% | 2,710.6 33.1% | 2,895.9 32.4% | 3,266.5 36.6% | 3,433.7 38.8% | 3,672.9 35.6% | 3,796.6 29.9% | 4,010.8 31.8% | 6,491.1 53.6% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/EBIT LTM is 17.0x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBIT LTM for Air Products and Chemicals, Inc. have been 26.7x over the past three years, and 27.8x over the past five years.
As of today, Air Products and Chemicals, Inc.'s EV/EBIT LTM is 17.0x, which is higher than industry median of 12.6x. It indicates that Air Products and Chemicals, Inc.'s EV/EBIT LTM is Bad.