Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EV/EBITDA LTM | 11.4x | 8.8x | 13.1x | 12.1x | 9.1x | 8.6x | 7.8x | 7.8x | 11.2x | 12.7x | 12.1x | 13.6x | 12.4x | 13.3x | 15.7x | 19.3x | 16.6x | 14.4x | 17.9x | 19.0x |
Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,143.5 9.9% | 8,850.4 8.7% | 10,037.8 13.4% | 10,414.5 3.8% | 8,256.2 (20.7%) | 9,026.0 9.3% | 10,082.0 11.7% | 9,611.7 (4.7%) | 10,180.4 5.9% | 10,439.0 2.5% | 9,894.9 (5.2%) | 7,503.7 (24.2%) | 8,187.6 9.1% | 8,930.2 9.1% | 8,918.9 (0.1%) | 8,856.3 (0.7%) | 10,323.0 16.6% | 12,698.6 23.0% | 12,600.0 (0.8%) | 12,100.6 (4.0%) |
Cost of Goods Sold (COGS) | 6,011.3 | 6,558.3 | 7,361.6 | 7,693.1 | 6,042.1 | 6,503.0 | 7,315.3 | 7,051.9 | 7,472.1 | 7,634.6 | 6,944.1 | 5,176.6 | 5,753.4 | 6,189.5 | 5,975.5 | 5,858.1 | 7,186.1 | 9,338.5 | 8,833.0 | 8,168.7 |
% margin | 2,132.2 26.2% | 2,292.1 25.9% | 2,676.2 26.7% | 2,721.4 26.1% | 2,214.1 26.8% | 2,523.0 28.0% | 2,766.7 27.4% | 2,559.8 26.6% | 2,708.3 26.6% | 2,804.4 26.9% | 2,950.8 29.8% | 2,327.1 31.0% | 2,434.2 29.7% | 2,740.7 30.7% | 2,943.4 33.0% | 2,998.2 33.9% | 3,136.9 30.4% | 3,360.1 26.5% | 3,767.0 29.9% | 3,931.9 32.5% |
Operating Expenses | 1,129.7 | 1,231.2 | 1,268.5 | 1,225.6 | 1,367.8 | 1,038.0 | 1,144.5 | 1,026.1 | 1,152.3 | 1,153.4 | 1,054.4 | 720.0 | 662.9 | 775.1 | 773.6 | 760.6 | 869.1 | 947.6 | 1,027.8 | (534.2) |
Research & Development Expenses (R&D) | 132.7 | 151.4 | 140.2 | 130.7 | 116.3 | 114.7 | 118.8 | 126.4 | 133.7 | 141.4 | 138.8 | 71.6 | 57.8 | 64.5 | 72.9 | 83.9 | 93.5 | 102.9 | 105.6 | 100.2 |
Selling, General & Administrative Expenses (SG&A) | 1,028.2 | 1,080.7 | 1,180.6 | 1,090.4 | 1,274.5 | 962.0 | 1,014.4 | 946.8 | 1,088.8 | 1,064.8 | 962.9 | 690.1 | 726.1 | 760.8 | 750.0 | 742.1 | 828.4 | 900.6 | 957.0 | 942.4 |
% margin | 1,002.5 12.3% | 1,060.9 12.0% | 1,407.7 14.0% | 1,495.8 14.4% | 846.3 10.3% | 1,389.0 15.4% | 1,622.2 16.1% | 1,282.4 13.3% | 1,324.4 13.0% | 1,328.2 12.7% | 1,699.1 17.2% | 1,529.7 20.4% | 1,427.6 17.4% | 1,965.6 22.0% | 2,144.4 24.0% | 2,237.6 25.3% | 2,281.4 22.1% | 2,338.8 18.4% | 2,494.6 19.8% | 4,466.1 36.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 5.7 | 5.4 | 6.4 | 9.4 | 4.2 | 6.1 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 162.0 | 121.9 | 121.9 | 115.5 | 123.7 | 141.8 | 125.1 | 102.8 | 115.2 | 120.6 | 130.5 | 137.0 | 109.3 | 141.8 | 128.0 | 177.5 | 218.8 |
Pre-tax Income | 997.7 | 1,049.3 | 1,376.3 | 1,478.8 | 836.6 | 1,394.0 | 1,661.0 | 1,312.5 | 1,350.4 | 1,354.5 | 1,733.5 | 1,554.6 | 1,416.1 | 2,015.0 | 2,289.5 | 2,423.8 | 2,507.4 | 2,754.7 | 2,882.4 | 4,821.2 |
% effective tax rate | 263.3 26.4% | 271.2 25.8% | 301.2 21.9% | 365.3 24.7% | 185.3 22.1% | 339.5 24.4% | 408.4 24.6% | 287.3 21.9% | 307.9 22.8% | 366.0 27.0% | 415.9 24.0% | 432.6 27.8% | 260.9 18.4% | 524.3 26.0% | 480.1 21.0% | 478.4 19.7% | 462.8 18.5% | 500.8 18.2% | 551.2 19.1% | 944.9 19.6% |
% margin | 711.7 8.7% | 723.4 8.2% | 1,035.6 10.3% | 909.7 8.7% | 631.3 7.6% | 1,029.1 11.4% | 1,224.2 12.1% | 1,167.3 12.1% | 994.2 9.8% | 991.7 9.5% | 1,277.9 12.9% | 631.1 8.4% | 3,000.4 36.6% | 1,497.8 16.8% | 1,760.0 19.7% | 1,886.7 21.3% | 2,099.1 20.3% | 2,256.1 17.8% | 2,300.2 18.3% | 3,828.2 31.6% |
EPS | 0.03 | 3.26 | 4.79 | 4.29 | 3.01 | 4.85 | 5.75 | 5.53 | 4.74 | 4.66 | 5.95 | 2.92 | 13.76 | 6.83 | 7.99 | 8.59 | 9.16 | 10.11 | 10.31 | 17.21 |
Diluted EPS | 0.03 | 3.18 | 4.64 | 4.15 | 2.96 | 4.74 | 5.63 | 5.44 | 4.68 | 4.61 | 5.88 | 2.89 | 13.65 | 6.78 | 7.94 | 8.55 | 9.12 | 10.08 | 10.30 | 17.18 |
% margin | 1,701.8 20.9% | 1,812.5 20.5% | 2,215.6 22.1% | 2,509.8 24.1% | 1,798.8 21.8% | 2,379.3 26.4% | 2,658.6 26.4% | 2,277.0 23.7% | 2,399.2 23.6% | 2,436.5 23.3% | 2,262.8 22.9% | 2,461.7 32.8% | 2,710.6 33.1% | 2,895.9 32.4% | 3,266.5 36.6% | 3,433.7 38.8% | 3,672.9 35.6% | 3,796.6 29.9% | 4,010.8 31.8% | 6,491.1 53.6% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 12.6x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBITDA LTM for Air Products and Chemicals, Inc. have been 16.9x over the past three years, and 17.7x over the past five years.
As of today, Air Products and Chemicals, Inc.'s EV/EBITDA LTM is 12.6x, which is higher than industry median of 8.5x. It indicates that Air Products and Chemicals, Inc.'s EV/EBITDA LTM is Bad.