Last Price$17.58.2%
Market Cap$11.9B
LTM ROIC - WACC
(6.9%)
5Y avg
(0.1%)
Chemicals - Specialty industry
median
(0.7%)
Stock quality & Intrinsic value
5/10
0.1% undervalued
Avantor, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | 0.7% | 2.7% | 5.5% | (0.1%) | 2.8% | 1.2% | 0.7% | (2.6%) | (1.9%) |
Overvalued or undervalued?
Check the intrinsic value for AVTR
and see if it's the right time to invest.
Avantor, Inc. (AVTR) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Avantor, Inc.AVTR
(6.9%)
(2.6%)
118.8%
10.5%
Median Peer Set
1.2%
(1.7%)
32.8%
8.4%
The Sherwin-Williams CompanySHW
6.9%
0.2%
14.2%
11.6%
Air Products and Chemicals, Inc.APD
6.1%
(4.0%)
66.9%
31.6%
RPM International Inc.RPM
5.7%
1.1%
22.5%
8.0%
Ecolab Inc.ECL
4.5%
2.7%
54.1%
13.4%
PPG Industries, Inc.PPG
2.4%
(13.2%)
9.7%
8.7%
LyondellBasell Industries N.V.LYB
(0.3%)
(2.0%)
(35.0%)
3.4%
International Flavors & Fragrances Inc.IFF
(1.3%)
(7.7%)
39.7%
(22.3%)
DuPont de Nemours, Inc.DD
(5.4%)
2.6%
97.9%
6.3%
Westlake CorporationWLK
(5.6%)
(3.2%)
25.8%
5.0%
Linde plcLIN
N/A
(1.5%)
53.0%
18.9%
AVTR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|
% growth | 636.9 0.0% | 691.3 8.5% | 1,247.4 80.4% | 5,864.3 370.1% | 6,040.3 3.0% | 6,393.6 5.8% | 7,386.1 15.5% | 7,512.4 1.7% | 6,967.2 (7.3%) | 6,783.6 (2.6%) |
| Cost of Goods Sold (COGS) | 374.7 | 371.6 | 814.6 | 4,044.5 | 4,119.6 | 4,313.1 | 4,883.4 | 4,909.6 | 4,603.4 | 4,504.3 |
% margin | 262.2 41.2% | 319.7 46.2% | 432.8 34.7% | 1,819.8 31.0% | 1,920.7 31.8% | 2,080.5 32.5% | 2,502.7 33.9% | 2,602.8 34.6% | 2,363.8 33.9% | 2,279.3 33.6% |
| Operating Expenses | 201.9 | 309.8 | 643.2 | 1,406.3 | 1,368.9 | 1,373.7 | 1,530.5 | 1,472.6 | 1,655.8 | 1,194.5 |
| Research & Development Expenses (R&D) | 21.9 | 19.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 201.6 | 309.8 | 643.2 | 1,406.3 | 1,368.9 | 1,373.7 | 1,530.5 | 1,472.6 | 1,506.6 | 1,641.1 |
% margin | 60.3 9.5% | 9.9 1.4% | (210.4) (16.9%) | 413.5 7.1% | 551.8 9.1% | 706.8 11.1% | 972.2 13.2% | 1,130.2 15.0% | 696.4 10.0% | 1,084.8 16.0% |
| Interest Income | 30.6 | 0.0 | 0.0 | 0.0 | 440.0 | 307.6 | 229.3 | 265.8 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 80.3 | 200.9 | 523.8 | 440.0 | 307.6 | 217.4 | 265.8 | 284.8 | 218.8 |
| Pre-tax Income | 29.8 | (70.6) | (460.2) | (113.8) | 40.6 | 62.3 | 753.0 | 851.1 | 410.5 | 853.9 |
% effective tax rate | 17.1 57.4% | 10.1 (14.3%) | (314.9) 68.4% | (26.9) 23.6% | 2.8 6.9% | (54.3) (87.2%) | 180.4 24.0% | 164.6 19.3% | 89.4 21.8% | 142.4 16.7% |
% margin | 21.6 3.4% | (42.4) (6.1%) | (112.7) (9.0%) | (86.9) (1.5%) | 37.8 0.6% | 116.6 1.8% | 572.6 7.8% | 686.5 9.1% | 321.1 4.6% | 711.5 10.5% |
| EPS | 0.04 | (0.09) | (0.23) | (0.18) | (0.84) | 0.20 | 0.86 | 1.02 | 0.48 | 1.05 |
| Diluted EPS | 0.04 | (0.09) | (0.23) | (0.18) | (0.84) | 0.20 | 0.85 | 1.01 | 0.47 | 1.04 |
% margin | 121.1 19.0% | 70.4 10.2% | (91.2) (7.3%) | 814.6 13.9% | 879.5 14.6% | 765.3 12.0% | 1,349.6 18.3% | 1,530.2 20.4% | 1,128.3 16.2% | 1,084.8 16.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Avantor, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (6.9%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Avantor, Inc. have been (1.0%) over the past three years, and (0.1%) over the past five years.
2) Is Avantor, Inc.'s ROIC - WACC Good?
As of today, Avantor, Inc.'s ROIC - WACC is (6.9%), which is lower than industry median of (0.7%). It indicates that Avantor, Inc.'s ROIC - WACC is Bad.