Last Price$19.8(2.7%)
Market Cap$8,463.1M
14.0%
Peers median - (1.5%)
9.4%
Peers median - 11.1%
31.3%
Peers median - 6.9%
(77.7%)
Peers median - 18.3%
Competing with BILI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$8,463.1M | 5.6 | $16.8 15.0% overvalued | 90.9% | CN¥25.4B | CN¥2,388.2M | 14.0% | 9.4% | 30.0% | (77.7%) | 31.3% | |
$63.1B | 7.1 | $116.6 20.6% undervalued | (8.9%) | CN¥105.3B | CN¥37.6B | 1.8% | 35.7% | 62.5% | 131.6% | 8.6% | |
$42.8B | 6.4 | $15.4 75.2% overvalued | 56.8% | $2,613.8M | $758.5M | (6.6%) | 29.0% | 36.5% | (55.0%) | 321.1% | |
$37.0B | 5.4 | $53.4 74.4% overvalued | 42.2% | $5,450.5M | ($494.6M) | 1.0% | (9.1%) | 52.3% | (5.6%) | 18.3% | |
$34.3B | 6.5 | $103.4 20.0% overvalued | (6.5%) | $7,347.0M | $1,892.0M | (4.0%) | 25.8% | 78.6% | 14.7% | 25.4% | |
$1,913.5M | 5.9 | $16.8 229.8% undervalued | (19.2%) | $2,549.3M | $395.8M | (0.7%) | 15.5% | 72.9% | 23.5% | (1,904.8%) | |
$483.4M | 7.9 | $80.5 723.4% undervalued | (21.3%) | $342.7M | $130.1M | 13.5% | 37.9% | 74.5% | 21.9% | 5.2% | |
$414.4M | 5.4 | $85.3 574.9% undervalued | 28.6% | $605.1M | $0.0 | (2.4%) | 0.0% | 73.1% | (49.7%) | 0.0% | |
$396.0M | 5.7 | $95.7 70.7% undervalued | (21.6%) | ₩516.7B | ₩0.0 | (31.7%) | 0.0% | 38.2% | 295.8% | 0.0% | |
$359.7M | 6.5 | $27.1 41.1% undervalued | (15.6%) | $443.2M | $29.3M | (4.1%) | 6.6% | 66.0% | 127.3% | (1.8%) | |
$233.3M | 5.6 | $1.7 16.5% overvalued | (25.9%) | $124.4M | ($2,228.5K) | 181.6% | (1.8%) | 54.0% | (1.2%) | 40.0% |
Compare BILI Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Bilibili Inc.BILI
2.0x
(2.4%)
(49.0%)
(21.4%)
Median Peer Set
1.7x
0.9%
48.5%
9.5%
DoubleDown Interactive Co., Ltd.DDI
0.4x
(3.8%)
N/A
32.7%
Electronic Arts Inc.EA
4.5x
1.8%
62.4%
16.8%
GDEV Inc.GDEV
0.6x
(3.2%)
521.6%
9.9%
Golden Matrix Group, Inc.GMGI
1.9x
22.6%
N/A
(2.7%)
Gravity Co., Ltd.GRVY
N/A
54.4%
56.6%
18.2%
NetEase, Inc.NTES
3.2x
1.8%
40.5%
28.4%
Playtika Holding Corp.PLTK
1.5x
(1.9%)
(7.2%)
9.2%
Roblox CorporationRBLX
15.7x
28.7%
(22.7%)
(26.0%)
Sohu.com LimitedSOHU
(0.9x)
(18.2%)
78.0%
(5.1%)
Take-Two Interactive Software, Inc.TTWO
6.8x
(0.0%)
213.1%
(70.0%)
Compare BILI Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Bilibili Inc. (BILI) revenue growth compare to peers and the industry?
Bilibili Inc. (BILI) revenue growth is 14.0%, compared to the peers' median of (1.5%).
2. How does Bilibili Inc. (BILI) Free Cash Flow (FCF) margin compare to peers and the industry?
Bilibili Inc. (BILI) FCF margin is 9.4%, compared to the peers' median of 11.1%.
3. How does Bilibili Inc. (BILI) Total Debt to Equity ratio compare to peers and the industry?
Bilibili Inc. (BILI) Total Debt to Equity ratio is 31.3%, compared to the peers' median of 6.9%.
4. How does Bilibili Inc. (BILI) ROIC (Return on Invested Capital) compare to peers and the industry?
Bilibili Inc. (BILI) ROIC is (77.7%), compared to the peers' median of 18.3%.