BROS
Dutch Bros Inc. (BROS)
Last Price$60.23.0%
Market Cap$14.7B
LTM Net Income
$35.3M
YoY Growth
+1,952.3%
3Y CAGR
N/A
5Y CAGR
+68.0%
Stock quality & Intrinsic value
7/10
80.2% overvalued

Dutch Bros Inc. Net Income

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Net Income
$28.4M
$5,725.0K
($14.0M)
($4,753.0K)
$1,718.0K
$35.3M
BROS
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for BROS and see if it's the right time to invest.
Dive in

Dutch Bros Inc. (BROS) Net Income comparison analysis

BROS key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
238.4
0.0%
327.4
37.4%
497.9
52.1%
739.0
48.4%
965.8
30.7%
1,281.0
32.6%
Cost of Goods Sold (COGS)142.3211.7346.1558.1714.5940.9
% margin
96.1
40.3%
115.8
35.4%
151.8
30.5%
180.9
24.5%
251.3
26.0%
340.1
26.6%
Operating Expenses65.8105.1265.0183.5205.1234.0
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)65.8105.1265.0183.5205.1234.0
30.3
12.7%
10.7
3.3%
(113.3)
(22.8%)
(2.6)
(0.4%)
46.2
4.8%
106.1
8.3%
Interest Income2.33.77.118.00.00.0
Interest Expense2.33.77.118.032.327.0
Pre-tax Income28.56.6(121.6)(16.7)16.984.9
% effective tax rate
0.1
0.3%
0.8
12.8%
(0.5)
0.4%
2.6
(15.6%)
7.0
41.2%
18.4
21.7%
% margin
28.4
11.9%
5.7
1.7%
(14.0)
(2.8%)
(4.8)
(0.6%)
1.7
0.2%
35.3
2.8%
EPS0.570.12(0.28)(0.09)0.030.34
Diluted EPS0.570.12(0.28)(0.09)0.030.34
% margin
40.5
17.0%
26.5
8.1%
(87.2)
(17.5%)
44.5
6.0%
118.3
12.2%
204.9
16.0%

Discover more Stock Ideas

FAQ

1) What is Dutch Bros Inc.'s Net Income?

As of today, Dutch Bros Inc.'s last 12-month Net Income is $35.3M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Dutch Bros Inc.'s Net Income growth rate?

Over the last year, Dutch Bros Inc.'s Net Income growth was 1,952.3%. The average annual Net Income growth rates for Dutch Bros Inc. have been 67.4% over the past three years, 68.0% over the past five years.

3) Is Dutch Bros Inc.'s Net Income growth rate Good?

Over the last year, Dutch Bros Inc.'s Net Income growth was 1,952.3%, which is higher than industry growth of 0.2%. It indicates that Dutch Bros Inc.'s Net Income growth is Good.

4) How does Dutch Bros Inc.'s Net Income growth rate compare to its peers?

Over the last year, Dutch Bros Inc.'s Net Income growth was 1,952.3%, which is higher than peer median growth of (7.7%). The list of peers includes MCD, SBUX, CMG, YUM, DRI, QSR, YUMC, DPZ, TXRH, CAVA etc.