Last Price$72.71.4%
Market Cap$3,805.0M
LTM Goodwill & Intangible Assets
$2,945.5M
YoY Growth
+192.0%
3Y CAGR
+51.9%
5Y CAGR
+35.1%
Stock quality & Intrinsic value
5/10
9.7% overvalued
CBIZ, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $185.5M | $211.9M | $269.0M | $350.2M | $375.2M | $426.4M | $458.3M | $551.2M | $469.1M | $526.5M | $535.7M | $584.4M | $613.2M | $637.0M | $654.7M | $756.8M | $840.8M | $951.7M | $1,008.6M | $1,935.1M |
Overvalued or undervalued?
Check the intrinsic value for CBZ
and see if it's the right time to invest.
CBIZ, Inc. (CBZ) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
CBIZ, Inc.CBZ
$2,945.5M
192.0%
51.9%
35.1%
Median Peer Set
$6,860.1M
4.0%
4.3%
7.2%
First Advantage CorporationFA
$3,112.5B
267,141.5%
1,252.4%
419.1%
Global Payments Inc.GPN
$35.2B
(4.6%)
(1.1%)
(0.9%)
Thomson Reuters CorporationTRI
$11.8B
6.6%
5.5%
2.9%
Rentokil Initial plcRTO
$9,021.9M
196.5%
73.7%
77.0%
RB Global, Inc.RBA
$7,180.5M
27.8%
76.8%
51.3%
AramarkARMK
$6,539.8M
0.8%
(4.7%)
(2.8%)
Cintas CorporationCTAS
$3,646.5M
5.7%
3.1%
1.9%
ABM Industries IncorporatedABM
$2,858.3M
2.3%
2.5%
6.0%
Maximus, Inc.MMS
$2,386.7M
(7.7%)
(3.9%)
24.7%
UniFirst CorporationUNF
$764.3M
(2.9%)
14.3%
8.3%
CBZ key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 559.3 7.5% | 601.1 7.5% | 643.9 7.1% | 704.3 9.4% | 739.7 5.0% | 732.5 (1.0%) | 733.8 0.2% | 766.1 4.4% | 692.0 (9.7%) | 719.5 4.0% | 750.4 4.3% | 799.8 6.6% | 855.3 6.9% | 922.0 7.8% | 948.4 2.9% | 963.9 1.6% | 1,104.9 14.6% | 1,412.0 27.8% | 1,591.2 12.7% | 1,813.5 14.0% |
| Cost of Goods Sold (COGS) | 485.3 | 519.2 | 563.5 | 607.6 | 651.3 | 646.8 | 643.9 | 680.2 | 608.7 | 629.8 | 653.9 | 697.7 | 755.6 | 790.3 | 823.5 | 825.4 | 945.6 | 1,188.6 | 1,366.1 | 1,631.0 |
% margin | 74.0 13.2% | 81.9 13.6% | 80.4 12.5% | 96.7 13.7% | 88.4 11.9% | 85.7 11.7% | 89.9 12.3% | 85.9 11.2% | 83.3 12.0% | 89.7 12.5% | 96.5 12.9% | 102.1 12.8% | 99.8 11.7% | 131.7 14.3% | 124.9 13.2% | 138.5 14.4% | 159.3 14.4% | 223.4 15.8% | 225.1 14.1% | 182.5 10.1% |
| Operating Expenses | 40.4 | 41.1 | 30.8 | 29.4 | 30.7 | 29.6 | 32.0 | 30.4 | 34.4 | 34.2 | 32.6 | 36.3 | 33.3 | 39.2 | 44.4 | 46.1 | 56.2 | 55.0 | 59.9 | 108.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 24.9 | 24.7 | 30.6 | 28.7 | 30.7 | 29.6 | 32.0 | 30.4 | 34.4 | 34.2 | 32.6 | 36.3 | 33.3 | 39.2 | 44.4 | 46.1 | 56.2 | 55.0 | 56.5 | 108.8 |
% margin | 33.9 6.1% | 40.8 6.8% | 49.8 7.7% | 68.0 9.7% | 57.7 7.8% | 56.1 7.7% | 58.0 7.9% | 55.5 7.2% | 48.9 7.1% | 55.5 7.7% | 63.9 8.5% | 65.8 8.2% | 66.5 7.8% | 92.5 10.0% | 80.5 8.5% | 92.5 9.6% | 121.4 11.0% | 168.3 11.9% | 165.2 10.4% | 73.7 4.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.2 | 5.0 | 3.9 | 8.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 10.8 | 13.4 | 15.3 | 17.4 | 16.3 | 15.4 | 13.1 | 8.9 | 6.6 | 6.7 | 6.6 | 5.8 | 5.0 | 3.9 | 8.0 | 20.1 | 34.4 |
| Pre-tax Income | 36.2 | 42.4 | 55.9 | 53.9 | 51.9 | 44.8 | 47.0 | 50.4 | 41.4 | 50.6 | 57.8 | 67.0 | 74.3 | 79.8 | 92.9 | 103.5 | 93.0 | 141.5 | 166.3 | 41.0 |
% effective tax rate | 14.6 40.3% | 16.8 39.6% | 22.6 40.4% | 20.5 38.1% | 19.8 38.2% | 16.8 37.6% | 18.4 39.1% | 19.3 38.3% | 16.4 39.7% | 20.2 39.9% | 22.8 39.5% | 26.4 39.4% | 23.3 31.3% | 18.3 22.9% | 21.8 23.5% | 25.1 24.3% | 22.1 23.8% | 36.1 25.5% | 45.3 27.3% | 16.8 40.9% |
% margin | 18.7 3.3% | 24.4 4.1% | 34.8 5.4% | 32.6 4.6% | 31.4 4.2% | 24.5 3.3% | 28.0 3.8% | 31.1 4.1% | 85.9 12.4% | 29.8 4.1% | 34.1 4.5% | 40.1 5.0% | 50.4 5.9% | 61.6 6.7% | 70.7 7.5% | 78.3 8.1% | 70.9 6.4% | 105.4 7.5% | 121.0 7.6% | 41.0 2.3% |
| EPS | 0.25 | 0.34 | 0.54 | 0.49 | 0.51 | 0.42 | 0.57 | 0.63 | 1.77 | 0.62 | 0.69 | 0.77 | 0.94 | 1.13 | 1.30 | 1.44 | 1.35 | 2.05 | 2.42 | 0.78 |
| Diluted EPS | 0.24 | 0.33 | 0.53 | 0.49 | 0.51 | 0.42 | 0.56 | 0.63 | 1.75 | 0.58 | 0.65 | 0.75 | 0.91 | 1.09 | 1.27 | 1.41 | 1.32 | 2.01 | 2.39 | 0.78 |
% margin | 54.1 9.7% | 62.2 10.3% | 66.7 10.4% | 76.2 10.8% | 86.3 11.7% | 80.4 11.0% | 84.4 11.5% | 87.7 11.4% | 75.2 10.9% | 75.3 10.5% | 85.9 11.4% | 87.9 11.0% | 89.5 10.5% | 116.2 12.6% | 102.9 10.8% | 115.6 12.0% | 122.8 11.1% | 211.1 15.0% | 227.0 14.3% | 140.2 7.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is CBIZ, Inc.'s Goodwill & Intangible Assets?
As of today, CBIZ, Inc.'s last 12-month Goodwill & Intangible Assets is $2,945.5M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is CBIZ, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, CBIZ, Inc.'s Goodwill & Intangible Assets growth was 192.0%. The average annual Goodwill & Intangible Assets growth rates for CBIZ, Inc. have been 53.9% over the past three years, 35.1% over the past five years.
3) Is CBIZ, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, CBIZ, Inc.'s Goodwill & Intangible Assets growth was 192.0%, which is higher than industry growth of (0.0%). It indicates that CBIZ, Inc.'s Goodwill & Intangible Assets growth is Bad.