Value Sense
CODI
Compass Diversified (CODI)
Last Price$19.72.2%
Market Cap$1,469.3M
LTM Income Tax
$49.0M
YoY Growth
+129.8%
3Y CAGR
+32.8%
5Y CAGR
+29.0%
Stock quality & Intrinsic value
6/10
65.8% undervalued
CODI
is 65.8% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Compass Diversified Income Tax

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Income Tax
$1,000.0
$5,298.0K
$10.7M
$6,526.0K
($21.3M)
$11.1M
$9,123.0K
$21.1M
$20.7M
$8,264.0K
$15.0M
$9,469.0K
($40.7M)
$10.5M
$14.7M
$16.9M
$18.3M
$45.0M
$21.3M
$49.0M
CODI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for CODI and see if it's the right time to invest.
Dive in

Compass Diversified (CODI) Income Tax comparison analysis

General

LTM Income Tax

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Compass Diversified logo
Compass DiversifiedCODI
$49.0M
129.8%
32.8%
29.0%
Median Peer Set
$1,751.5K
0.0%
0.0%
0.0%
Honeywell International Inc. logo
Honeywell International Inc.HON
$1,478.0M
(0.6%)
(3.1%)
2.1%
3M Company logo
3M CompanyMMM
$889.0M
N/A
(11.6%)
(4.7%)
Valmont Industries, Inc. logo
Valmont Industries, Inc.VMI
$118.0M
30.9%
24.3%
18.6%
Griffon Corporation logo
Griffon CorporationGFF
$95.4M
182.9%
39.0%
29.1%
MDU Resources Group, Inc. logo
MDU Resources Group, Inc.MDU
$15.1M
(68.1%)
(44.6%)
(24.9%)
Matthews International Corporation logo
Matthews International CorporationMATW
($11.6M)
N/A
40.1%
17.5%
Icahn Enterprises L.P. logo
Icahn Enterprises L.P.IEP
($25.0M)
(75.5%)
(31.6%)
N/A
Steel Partners Holdings L.P. logo
Steel Partners Holdings L.P.SPLP
($53.3M)
3,081.3%
N/A
N/A
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria logo
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y AgropecuariaCRESY
($285.1M)
381.0%
N/A
N/A
Brookfield Business Partners L.P. logo
Brookfield Business Partners L.P.BBU
($519.2M)
N/A
N/A
N/A

CODI key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
0.0
0.0%
410.9
0.0%
917.9
123.4%
1,538.5
67.6%
1,248.7
(18.8%)
1,657.6
32.7%
777.5
(53.1%)
884.7
13.8%
985.5
11.4%
982.3
(0.3%)
805.4
(18.0%)
978.3
21.5%
1,269.7
29.8%
1,357.3
6.9%
1,450.3
6.8%
1,560.8
7.6%
1,841.7
18.0%
2,264.0
22.9%
2,058.9
(9.1%)
2,198.2
6.8%
Cost of Goods Sold (COGS)0.0311.6673.71,196.2977.01,302.2524.0605.9679.7688.6551.5651.7822.0887.5930.8998.01,115.71,356.31,165.61,197.9
Gross Profit
% margin
0.0
0.0%
99.2
24.2%
244.2
26.6%
342.3
22.2%
271.7
21.8%
355.4
21.4%
253.6
32.6%
278.9
31.5%
305.8
31.0%
293.7
29.9%
253.9
31.5%
326.6
33.4%
447.7
35.3%
469.8
34.6%
519.4
35.8%
562.8
36.1%
726.0
39.4%
907.7
40.1%
893.3
43.4%
1,000.4
45.5%
Operating Expenses0.0106.5211.2314.4256.6337.6225.6209.0216.0238.0203.5282.3403.2413.2426.4467.9586.5711.6801.5770.2
Research & Development Expenses (R&D)0.01.81.50.00.00.00.011.816.09.54.41.71.91.20.93.011.912.914.60.0
Selling, General & Administrative Expenses (SG&A)0.097.9190.8289.8232.0308.3201.1178.8167.7204.4147.0217.8318.5320.1335.2371.3506.1553.6549.6587.5
Operating Income
% margin
(0.0)
0.0%
(7.3)
(1.8%)
33.0
3.6%
27.9
1.8%
(44.7)
(3.6%)
(21.0)
(1.3%)
0.2
0.0%
53.8
6.1%
122.9
12.5%
55.7
5.7%
41.2
5.1%
19.1
1.9%
27.2
2.1%
56.6
4.2%
87.6
6.0%
94.8
6.1%
139.5
7.6%
175.6
7.8%
90.1
4.4%
230.1
10.5%
Interest Income0.00.80.01.41.20.00.00.10.029.328.10.00.459.21.90.50.10.02.0(3.8)
Interest Expense0.06.10.017.811.711.512.625.119.40.00.024.727.60.058.245.857.383.5111.2106.9
Pre-tax Income0.0(21.1)27.210.3(60.9)(33.6)(16.9)26.899.5299.415.363.2(7.4)(8.4)(26.0)44.043.287.1(17.4)91.3
Income Tax
% effective tax rate
0.0
0.0%
5.3
(25.1%)
10.7
39.4%
6.5
63.1%
(21.3)
34.9%
11.1
(33.1%)
9.1
(54.1%)
21.1
78.6%
20.7
20.8%
8.3
2.8%
15.0
97.9%
9.5
15.0%
(40.7)
549.2%
10.5
(124.4%)
14.7
(56.6%)
16.9
38.4%
18.3
42.5%
45.0
51.7%
21.3
(122.6%)
49.0
53.7%
Net Income
% margin
(0.0)
0.0%
(19.2)
(4.7%)
40.4
4.4%
78.3
5.1%
(26.3)
(2.1%)
(48.8)
(2.9%)
65.0
8.4%
(3.9)
(0.4%)
68.1
6.9%
278.8
28.4%
161.8
20.1%
54.7
5.6%
28.0
2.2%
(5.7)
(0.4%)
(40.8)
(2.8%)
22.8
1.5%
24.9
1.3%
36.4
1.6%
246.3
12.0%
12.8
0.6%
EPS(1.00)(1.52)1.462.48(0.76)(1.19)1.37(0.08)1.055.382.610.51(0.44)(0.10)(0.68)(0.34)0.38(0.19)2.460.23
Diluted EPS(1.00)(1.52)1.462.48(0.76)(1.19)1.37(0.08)1.055.382.610.51(0.44)(0.10)(0.68)(0.34)0.38(0.19)2.460.23
EBITDA
% margin
41.9
0.0%
0.1
0.0%
60.8
6.6%
63.2
4.1%
(14.4)
(1.2%)
(21.0)
(1.3%)
35.8
4.6%
101.3
11.4%
167.2
17.0%
120.0
12.2%
96.5
12.0%
151.0
15.4%
109.9
8.7%
133.9
9.9%
121.2
8.4%
145.7
9.3%
249.7
13.6%
253.8
11.2%
236.1
11.5%
341.8
15.6%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Compass Diversified's Income Tax?

As of today, Compass Diversified's last 12-month Income Tax is $49.0M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Compass Diversified's Income Tax growth rate?

Over the last year, Compass Diversified's Income Tax growth was 129.8%. The average annual Income Tax growth rates for Compass Diversified have been 20.9% over the past three years, 29.0% over the past five years.

3) Is Compass Diversified's Income Tax growth rate Good?

Over the last year, Compass Diversified's Income Tax growth was 129.8%, which is higher than industry growth of (0.6%). It indicates that Compass Diversified's Income Tax growth is Bad.

4) How does Compass Diversified's Income Tax growth rate compare to its peers?

Over the last year, Compass Diversified's Income Tax growth was 129.8%, which is higher than peer median growth of (90.0%). The list of peers includes HON, MMM, VMI, GFF, MDU, MATW, IEP, SPLP, CRESY, BBU etc.