Last Price$180.63.6%
Market Cap$1,194.8M
10.2%
Peers median - 6.7%
4.8%
Peers median - 11.6%
39.9%
Peers median - 15.7%
11.9%
Peers median - 10.6%
Competing with CRAI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,194.8M | 6.4 | $134.1 25.8% overvalued | 30.1% | $687.4M | $33.1M | 10.2% | 4.8% | 29.4% | 11.9% | 39.9% | |
$41.5B | 7.3 | $198.7 31.6% overvalued | 23.1% | $2,881.7M | $920.1M | 7.5% | 31.9% | 63.4% | 48.7% | 0.0% | |
$30.3B | 6.6 | $116.9 51.2% overvalued | (8.5%) | $5,681.1M | $813.0M | 7.9% | 14.3% | 55.7% | 7.6% | 101.8% | |
$15.9B | 6.4 | $52.3 36.4% overvalued | 3.6% | $4,183.8M | $503.2M | 9.2% | 12.0% | 60.0% | 6.2% | 120.7% | |
$13.9B | 6.8 | $152.1 38.2% undervalued | (22.8%) | $11.8B | $844.2M | 14.1% | 7.2% | 39.2% | 21.2% | 28.6% | |
$5,790.0M | 5.6 | $192.0 17.7% undervalued | (20.0%) | $3,698.7M | $359.7M | 6.0% | 9.7% | 31.9% | 10.4% | 10.7% | |
$4,238.0M | 6.6 | $32.4 61.0% overvalued | 5.8% | $558.5M | $137.6M | 4.1% | 24.6% | 60.7% | 26.4% | 19.4% | |
$2,572.4M | 6.9 | $125.6 13.7% overvalued | 46.4% | $1,521.8M | $168.7M | 8.8% | 11.1% | 48.7% | 10.7% | 12.1% | |
$1,648.8M | 5.8 | $164.2 87.2% undervalued | (42.7%) | $2,019.8M | $150.1M | 2.9% | 7.4% | 35.9% | 7.6% | 61.3% | |
$409.6M | 7.2 | $41.3 33.5% undervalued | (21.0%) | $287.9M | $48.4M | 3.0% | 16.8% | 75.5% | 23.6% | 3.6% | |
$232.7M | 4.2 | $36.5 431.2% undervalued | (46.8%) | $582.1M | $22.9M | (17.4%) | 3.9% | 37.4% | (18.2%) | 3.3% |
Compare CRAI Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
CRA International, Inc.CRAI
1.8x
10.2%
25.0%
6.8%
Median Peer Set
1.6x
5.0%
9.3%
7.2%
Booz Allen Hamilton Holding CorporationBAH
1.2x
15.2%
126.0%
5.7%
Equifax Inc.EFX
6.2x
7.9%
9.9%
10.6%
Exponent, Inc.EXPO
7.3x
4.1%
8.7%
19.5%
Franklin Covey Co.FC
1.2x
2.4%
36.9%
8.1%
FTI Consulting, Inc.FCN
1.5x
6.0%
(1.7%)
7.6%
Huron Consulting Group Inc.HURN
1.7x
8.8%
96.4%
7.7%
ICF International, Inc.ICFI
1.1x
2.9%
33.9%
5.5%
Resources Connection, Inc.RGP
0.3x
(18.4%)
(61.3%)
3.3%
TransUnionTRU
4.9x
9.2%
N/A
6.8%
Verisk Analytics, Inc.VRSK
14.3x
(72.6%)
(99.7%)
0.2%
Compare CRAI Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does CRA International, Inc. (CRAI) revenue growth compare to peers and the industry?
CRA International, Inc. (CRAI) revenue growth is 10.2%, compared to the peers' median of 6.7%.
2. How does CRA International, Inc. (CRAI) Free Cash Flow (FCF) margin compare to peers and the industry?
CRA International, Inc. (CRAI) FCF margin is 4.8%, compared to the peers' median of 11.6%.
3. How does CRA International, Inc. (CRAI) Total Debt to Equity ratio compare to peers and the industry?
CRA International, Inc. (CRAI) Total Debt to Equity ratio is 39.9%, compared to the peers' median of 15.7%.
4. How does CRA International, Inc. (CRAI) ROIC (Return on Invested Capital) compare to peers and the industry?
CRA International, Inc. (CRAI) ROIC is 11.9%, compared to the peers' median of 10.6%.