Despegar.com, Corp. FCF to Net Income
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 52.6% | (336.4%) | 93.4% | (230.8%) | (69.5%) | 86.3% | 57.3% | 6.7% | 252.2% |
Despegar.com, Corp. (DESP) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
DESP key stats
| Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|
% growth | 421.7 0.0% | 411.2 (2.5%) | 523.9 27.4% | 530.6 1.3% | 524.9 (1.1%) | 131.3 (75.0%) | 322.8 145.8% | 538.0 66.6% | 706.0 31.2% |
| Cost of Goods Sold (COGS) | 154.2 | 126.7 | 142.5 | 172.1 | 179.6 | 85.7 | 157.0 | 178.4 | 228.9 |
% margin | 267.5 63.4% | 284.5 69.2% | 381.5 72.8% | 358.5 67.6% | 345.3 65.8% | 45.7 34.8% | 165.8 51.4% | 359.6 66.8% | 477.1 67.6% |
| Operating Expenses | 321.9 | 249.4 | 310.2 | 312.8 | 354.2 | 219.3 | 256.9 | 361.2 | 412.9 |
| Research & Development Expenses (R&D) | 73.5 | 63.3 | 71.3 | 71.2 | 73.4 | 67.0 | 74.7 | 90.0 | 109.1 |
| Selling, General & Administrative Expenses (SG&A) | 248.3 | 186.1 | 238.9 | 241.6 | 280.9 | 152.3 | 182.2 | 271.2 | 298.1 |
% margin | (54.4) (12.9%) | 35.1 8.5% | 71.2 13.6% | 45.4 8.6% | (8.9) (1.7%) | (173.7) (132.2%) | (91.1) (28.2%) | (1.6) (0.3%) | 64.2 9.1% |
| Interest Income | 10.8 | 8.3 | 2.4 | 7.6 | 7.9 | 3.9 | 6.0 | 18.0 | 15.3 |
| Interest Expense | 23.7 | 15.1 | 19.3 | 26.8 | 25.2 | 5.5 | 5.7 | 45.6 | 43.4 |
| Pre-tax Income | (67.3) | 28.3 | 54.4 | 26.2 | (26.1) | (162.0) | (106.1) | (47.2) | 27.6 |
% effective tax rate | 18.0 (26.8%) | 10.5 37.2% | 12.0 22.1% | 7.1 27.0% | (5.2) 20.0% | (21.4) 13.2% | (2.5) 2.3% | 21.3 (45.1%) | 3.1 11.3% |
% margin | (85.3) (20.2%) | 17.8 4.3% | 42.4 8.1% | 19.2 3.6% | (20.9) (4.0%) | (140.6) (107.1%) | (103.6) (32.1%) | (68.5) (12.7%) | 24.5 3.5% |
| EPS | (1.27) | 0.26 | 0.69 | 0.28 | (0.30) | (1.93) | (1.27) | (0.89) | (0.09) |
| Diluted EPS | (1.27) | 0.26 | 0.69 | 0.27 | (0.30) | (1.93) | (1.27) | (0.89) | (0.09) |
% margin | (29.1) (6.9%) | 56.3 13.7% | 85.1 16.2% | 68.1 12.8% | 13.9 2.6% | (127.1) (96.8%) | (56.0) (17.3%) | 21.1 3.9% | 114.5 16.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
FAQ
1) What is Despegar.com, Corp.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 84.8%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual FCF to Net Income for Despegar.com, Corp. have been 41.8% over the past three years, and 47.1% over the past five years.
2) Is Despegar.com, Corp.'s FCF to Net Income Good?
As of today, Despegar.com, Corp.'s FCF to Net Income is 84.8%, which is higher than industry median of 69.4%. It indicates that Despegar.com, Corp.'s FCF to Net Income is Good.