Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FCF to Net Income | 59.8% | 39.6% | 18.1% | (130.2%) | (169.3%) | (83.4%) | (57.3%) | 2.2% | (292.4%) | (1,042.0%) | (524.0%) | 1,762.9% | (1.9%) | (69.8%) | 94.7% | 63.6% | 121.8% | 18.4% | 218.1% | 153.9% |
Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,037.8 0.0% | 6,982.4 38.6% | 9,380.9 34.4% | 11,144.3 18.8% | 15,210.5 36.5% | 10,969.4 (27.9%) | 14,681.0 33.8% | 19,616.8 33.6% | 25,307.8 29.0% | 31,957.9 26.3% | 34,083.3 6.7% | 26,466.7 (22.3%) | 26,093.3 (1.4%) | 34,198.0 31.1% | 35,786.7 4.6% | 37,716.6 5.4% | 29,166.2 (22.7%) | 37,539.2 28.7% | 40,976.5 9.2% | 32,333.7 (21.1%) |
Cost of Goods Sold (COGS) | 3,017.1 | 4,731.8 | 6,895.7 | 8,423.6 | 12,061.8 | 7,929.2 | 10,958.1 | 15,018.4 | 20,993.5 | 27,355.2 | 28,124.3 | 21,353.3 | 19,815.4 | 24,505.3 | 25,191.4 | 25,909.5 | 18,192.8 | 25,961.8 | 28,368.2 | 19,244.4 |
% margin | 2,020.7 40.1% | 2,250.6 32.2% | 2,485.1 26.5% | 2,720.7 24.4% | 3,148.7 20.7% | 3,040.2 27.7% | 3,722.9 25.4% | 4,598.3 23.4% | 4,314.3 17.0% | 4,602.7 14.4% | 5,959.0 17.5% | 5,113.4 19.3% | 6,277.9 24.1% | 9,692.7 28.3% | 10,595.3 29.6% | 11,807.1 31.3% | 10,973.4 37.6% | 11,577.3 30.8% | 12,608.3 30.8% | 13,089.3 40.5% |
Operating Expenses | 1,186.2 | 1,348.8 | 1,473.2 | 1,646.1 | 1,858.1 | 1,930.6 | 2,261.3 | 2,686.4 | 2,802.2 | 3,276.6 | 3,058.7 | 3,310.5 | 3,290.4 | 4,964.2 | 5,240.9 | 5,266.3 | 5,036.0 | 5,352.8 | 6,317.6 | 6,681.0 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 781.8 | 873.6 | 955.5 | 1,088.0 | 1,237.3 | 1,258.3 | 1,422.8 | 1,739.0 | 2,890.2 | 2,926.1 | 2,970.9 | 3,326.9 | 3,291.9 | 4,964.2 | 5,240.9 | 5,266.3 | 5,036.0 | 5,352.8 | 6,317.6 | (100.0) |
% margin | 834.6 16.6% | 901.8 12.9% | 1,012.0 10.8% | 1,074.6 9.6% | 1,290.6 8.5% | 1,109.6 10.1% | 1,461.6 10.0% | 1,911.9 9.7% | 1,512.1 6.0% | 1,325.2 4.1% | 2,897.5 8.5% | 1,458.3 5.5% | 1,948.7 7.5% | 1,210.6 3.5% | 3,716.2 10.4% | 6,222.2 16.5% | 5,937.4 20.4% | 6,224.5 16.6% | 7,452.9 18.2% | 6,408.4 19.8% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (18.2) | 27.0 | 26.2 | 20.8 | 18.8 | 19.6 | 208.1 | 101.1 | 2,006.0 | 2,081.9 | 2,117.4 | 2,443.6 | 7.4 |
Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 519.4 | 525.3 | 666.7 | 718.9 | 841.1 | 880.5 | 977.9 | 1,271.9 | 1,200.5 | 2,177.7 | 2,186.8 | 2,056.5 | 2,122.2 | 2,157.2 | 2,478.2 | 2,831.2 |
Pre-tax Income | 725.1 | 647.8 | 717.9 | 856.7 | 1,731.8 | 1,643.7 | 1,194.7 | 1,646.0 | 1,071.1 | 595.1 | 1,967.6 | 8.6 | 1,850.5 | 438.5 | 2,754.7 | 5,676.1 | 3,126.5 | 6,163.9 | 3,491.3 | 5,836.5 |
% effective tax rate | 222.8 30.7% | 182.8 28.2% | 169.5 23.6% | 195.6 22.8% | 479.9 27.7% | 269.3 16.4% | 243.6 20.4% | 574.3 34.9% | 128.0 12.0% | 119.4 20.1% | 553.3 28.1% | 133.1 1,545.5% | 107.2 5.8% | (2,078.3) (474.0%) | 182.9 6.6% | 1,286.6 22.7% | 577.5 18.5% | 1,128.5 18.3% | 1,232.9 35.3% | 1,348.9 23.1% |
% margin | 502.4 10.0% | 465.0 6.7% | 548.4 5.8% | 661.1 5.9% | 1,251.9 8.2% | 1,374.5 12.5% | 941.4 6.4% | 1,015.1 5.2% | 715.1 2.8% | 610.7 1.9% | 1,272.2 3.7% | 196.6 0.7% | 1,562.1 6.0% | 2,203.2 6.4% | 2,223.8 6.2% | 4,297.5 11.4% | 2,509.4 8.6% | 4,935.7 13.1% | 2,308.3 5.6% | 4,586.1 14.2% |
EPS | 0.37 | 0.69 | 0.80 | 0.93 | 1.73 | 1.87 | 1.26 | 1.33 | 0.79 | 0.53 | 1.26 | (0.03) | 1.47 | 1.28 | 1.29 | 1.99 | 1.10 | 2.29 | 0.98 | 2.10 |
Diluted EPS | 0.37 | 0.68 | 0.79 | 0.92 | 1.72 | 1.87 | 1.25 | 1.31 | 0.78 | 0.53 | 1.26 | (0.03) | 1.46 | 1.27 | 1.29 | 1.98 | 1.10 | 2.29 | 0.98 | 2.10 |
% margin | 1,238.9 24.6% | 1,377.1 19.7% | 1,434.7 15.3% | 1,632.5 14.6% | 2,924.9 19.2% | 2,848.4 26.0% | 2,764.0 18.8% | 3,199.0 16.3% | 3,065.2 12.1% | 2,618.3 8.2% | 4,179.7 12.3% | 2,590.7 9.8% | 4,419.1 16.9% | 4,413.3 12.9% | 5,892.2 16.5% | 9,170.6 24.3% | 6,963.4 23.9% | 9,794.1 26.1% | 7,572.1 18.5% | 12,110.8 37.5% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month FCF to Net Income is 282.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Enbridge Inc. have been 137.0% over the past three years, and 141.9% over the past five years.
As of today, Enbridge Inc.'s FCF to Net Income is 282.9%, which is higher than industry median of 116.9%. It indicates that Enbridge Inc.'s FCF to Net Income is Good.