Last Price$117.4(3.9%)
Market Cap$16.5B
LTM Rule of 40 (EBIT margin)
23.8%
5Y avg
19.3%
Integrated Freight & Logistics industry
median
1.1%
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Expeditors International of Washington, Inc. Rule of 40 (EBIT margin)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rule of 40 (EBIT margin) | 24.5% | 26.9% | 21.1% | 16.0% | (18.0%) | 55.0% | 13.3% | 6.1% | 10.5% | 17.0% | 11.7% | 3.2% | 23.6% | 27.4% | 7.2% | 30.5% | 84.0% | 14.0% | (35.4%) | 23.8% |
Overvalued or undervalued?
Check the intrinsic value for EXPD
and see if it's the right time to invest.
Expeditors International of Washington, Inc. (EXPD) Rule of 40 (EBIT margin) comparison analysis
General
LTM Rule of 40 (EBIT margin)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Expeditors International of Washington, Inc.EXPD
23.8%
14.0%
13.9%
7.6%
Median Peer Set
5.1%
(1.3%)
(19.3%)
4.4%
ZTO Express (Cayman) Inc.ZTO
37.8%
3.1%
21.2%
22.8%
GXO Logistics, Inc.GXO
22.6%
19.7%
(42.0%)
1.1%
XPO Logistics, Inc.XPO
12.8%
4.2%
104.9%
4.8%
United Parcel Service, Inc.UPS
9.4%
0.1%
(13.4%)
6.3%
FedEx CorporationFDX
5.5%
(2.7%)
11.7%
4.9%
C.H. Robinson Worldwide, Inc.CHRW
4.7%
0.7%
42.0%
2.6%
J.B. Hunt Transport Services, Inc.JBHT
1.1%
(5.8%)
(100.0%)
4.7%
Hub Group, Inc.HUBG
(2.6%)
(6.1%)
(35.1%)
2.6%
Landstar System, Inc.LSTR
(4.1%)
(9.1%)
(25.1%)
4.1%
Pitney Bowes Inc.PBI
(16.8%)
(38.0%)
(48.6%)
(10.0%)
EXPD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,901.8 17.6% | 4,634.0 18.8% | 5,235.2 13.0% | 5,633.9 7.6% | 4,092.3 (27.4%) | 5,967.6 45.8% | 6,161.5 3.3% | 5,992.2 (2.7%) | 6,080.3 1.5% | 6,564.7 8.0% | 6,616.6 0.8% | 6,098.0 (7.8%) | 6,920.9 13.5% | 8,138.4 17.6% | 7,942.4 (2.4%) | 9,584.4 20.7% | 16,523.5 72.4% | 17,071.3 3.3% | 9,300.1 (45.5%) | 10,600.5 14.0% |
| Cost of Goods Sold (COGS) | 2,787.7 | 3,281.4 | 3,714.5 | 4,030.6 | 2,709.5 | 5,283.0 | 5,378.9 | 5,290.4 | 5,376.5 | 5,800.7 | 5,720.8 | 5,247.2 | 6,037.9 | 7,118.1 | 6,945.4 | 8,421.6 | 14,358.1 | 14,900.2 | 8,054.6 | 9,251.5 |
% margin | 1,114.0 28.6% | 1,352.6 29.2% | 1,520.6 29.0% | 1,603.3 28.5% | 1,382.8 33.8% | 684.5 11.5% | 782.6 12.7% | 701.8 11.7% | 703.7 11.6% | 764.0 11.6% | 895.8 13.5% | 850.8 14.0% | 883.0 12.8% | 1,020.3 12.5% | 997.0 12.6% | 1,162.8 12.1% | 2,165.4 13.1% | 2,171.1 12.7% | 1,245.5 13.4% | 1,349.0 12.7% |
| Operating Expenses | 843.0 | 977.5 | 1,097.2 | 1,130.1 | 997.8 | 137.3 | 164.3 | 171.0 | 151.7 | 169.3 | 174.3 | 180.6 | 182.8 | 223.7 | 230.3 | 222.3 | 256.1 | 346.8 | 305.5 | 307.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 626.7 | 736.9 | 830.6 | 978.6 | 874.8 | 32.1 | 39.0 | 34.2 | 33.2 | 38.1 | 42.0 | 41.8 | 44.3 | 45.3 | 44.0 | 18.4 | 16.0 | 24.3 | 27.9 | 33.3 |
% margin | 271.1 6.9% | 375.1 8.1% | 423.4 8.1% | 473.1 8.4% | 385.0 9.4% | 547.2 9.2% | 618.3 10.0% | 530.8 8.9% | 552.1 9.1% | 594.6 9.1% | 721.5 10.9% | 670.2 11.0% | 700.3 10.1% | 796.6 9.8% | 766.7 9.7% | 940.4 9.8% | 1,909.3 11.6% | 1,824.4 10.7% | 939.9 10.1% | 1,041.3 9.8% |
| Interest Income | 11.4 | 18.0 | 22.3 | 21.1 | 10.2 | 7.0 | 10.2 | 12.8 | 11.8 | 10.8 | 10.4 | 11.6 | 13.2 | 19.2 | 22.8 | 10.4 | 8.8 | 25.6 | 70.5 | 46.7 |
| Interest Expense | 0.3 | 0.2 | 0.0 | 0.2 | 0.5 | 0.6 | 1.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 23.3 | 4.8 | 0.0 |
| Pre-tax Income | 286.7 | 395.7 | 449.7 | 499.6 | 402.9 | 564.1 | 638.0 | 550.4 | 572.6 | 610.9 | 736.7 | 686.9 | 718.6 | 818.3 | 795.8 | 956.6 | 1,924.6 | 1,835.9 | 1,015.0 | 1,094.8 |
% effective tax rate | 89.4 31.2% | 160.7 40.6% | 179.8 40.0% | 196.6 39.4% | 162.5 40.3% | 219.9 39.0% | 251.8 39.5% | 217.4 39.5% | 222.6 38.9% | 231.4 37.9% | 277.2 37.6% | 254.3 37.0% | 228.2 31.8% | 198.5 24.3% | 203.8 25.6% | 258.4 27.0% | 505.8 26.3% | 475.3 25.9% | 263.2 25.9% | 283.2 25.9% |
% margin | 190.4 4.9% | 235.1 5.1% | 269.2 5.1% | 301.0 5.3% | 240.2 5.9% | 344.2 5.8% | 385.7 6.3% | 333.4 5.6% | 348.5 5.7% | 376.9 5.7% | 457.2 6.9% | 430.8 7.1% | 489.3 7.1% | 618.2 7.6% | 590.4 7.4% | 696.1 7.3% | 1,415.5 8.6% | 1,357.4 8.0% | 752.9 8.1% | 810.1 7.6% |
| EPS | 0.89 | 1.10 | 1.26 | 1.41 | 1.13 | 1.62 | 1.82 | 1.58 | 1.69 | 1.92 | 2.42 | 2.38 | 2.73 | 3.55 | 3.45 | 4.14 | 8.37 | 8.33 | 5.05 | 5.75 |
| Diluted EPS | 0.86 | 1.06 | 1.21 | 1.37 | 1.11 | 1.59 | 1.79 | 1.57 | 1.68 | 1.92 | 2.40 | 2.36 | 2.69 | 3.48 | 3.39 | 4.07 | 8.27 | 8.26 | 5.01 | 5.72 |
% margin | 319.3 8.2% | 432.7 9.3% | 490.5 9.4% | 541.4 9.6% | 444.9 10.9% | 601.5 10.1% | 655.1 10.6% | 570.7 9.5% | 600.1 9.9% | 643.9 9.8% | 767.5 11.6% | 717.0 11.8% | 749.6 10.8% | 850.6 10.5% | 817.6 10.3% | 1,013.7 10.6% | 1,976.3 12.0% | 1,881.7 11.0% | 1,007.7 10.8% | 1,102.4 10.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Expeditors International of Washington, Inc.'s Rule of 40 (EBIT margin)?
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 23.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Rule of 40 (EBIT margin) for Expeditors International of Washington, Inc. have been 19.2% over the past three years, and 20.3% over the past five years.
2) Is Expeditors International of Washington, Inc.'s Rule of 40 (EBIT margin) Good?
As of today, Expeditors International of Washington, Inc.'s Rule of 40 (EBIT margin) is 23.8%, which is higher than industry median of 1.1%. It indicates that Expeditors International of Washington, Inc.'s Rule of 40 (EBIT margin) is Good.