Last Price$117.4(3.9%)
Market Cap$16.5B
LTM Cash Return on Invested Capital (CROIC)
34.9%
5Y avg
47.0%
Integrated Freight & Logistics industry
median
6.2%
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Expeditors International of Washington, Inc. Cash Return on Invested Capital (CROIC)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Return on Invested Capital (CROIC) | 34.4% | 28.9% | 29.0% | 42.4% | 37.4% | 42.8% | 43.1% | 34.8% | 35.8% | 32.3% | 50.8% | 46.4% | 37.7% | 43.2% | 49.0% | 32.4% | 28.3% | 67.9% | 51.4% | 55.6% |
Overvalued or undervalued?
Check the intrinsic value for EXPD
and see if it's the right time to invest.
Expeditors International of Washington, Inc. (EXPD) Cash Return on Invested Capital (CROIC) comparison analysis
General
LTM Cash Return on Invested Capital (CROIC)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Expeditors International of Washington, Inc.EXPD
34.9%
14.0%
13.9%
7.6%
Median Peer Set
8.3%
(1.3%)
(19.3%)
4.4%
Landstar System, Inc.LSTR
37.1%
(9.1%)
(25.1%)
4.1%
C.H. Robinson Worldwide, Inc.CHRW
12.8%
0.7%
42.0%
2.6%
United Parcel Service, Inc.UPS
11.6%
0.1%
(13.4%)
6.3%
J.B. Hunt Transport Services, Inc.JBHT
9.2%
(5.8%)
(100.0%)
4.7%
Pitney Bowes Inc.PBI
8.9%
(38.0%)
(48.6%)
(10.0%)
ZTO Express (Cayman) Inc.ZTO
7.8%
3.1%
21.2%
22.8%
Hub Group, Inc.HUBG
6.2%
(6.1%)
(35.1%)
2.6%
FedEx CorporationFDX
3.7%
(2.7%)
11.7%
4.9%
GXO Logistics, Inc.GXO
2.0%
19.7%
(42.0%)
1.1%
XPO Logistics, Inc.XPO
0.2%
4.2%
104.9%
4.8%
EXPD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,901.8 17.6% | 4,634.0 18.8% | 5,235.2 13.0% | 5,633.9 7.6% | 4,092.3 (27.4%) | 5,967.6 45.8% | 6,161.5 3.3% | 5,992.2 (2.7%) | 6,080.3 1.5% | 6,564.7 8.0% | 6,616.6 0.8% | 6,098.0 (7.8%) | 6,920.9 13.5% | 8,138.4 17.6% | 7,942.4 (2.4%) | 9,584.4 20.7% | 16,523.5 72.4% | 17,071.3 3.3% | 9,300.1 (45.5%) | 10,600.5 14.0% |
| Cost of Goods Sold (COGS) | 2,787.7 | 3,281.4 | 3,714.5 | 4,030.6 | 2,709.5 | 5,283.0 | 5,378.9 | 5,290.4 | 5,376.5 | 5,800.7 | 5,720.8 | 5,247.2 | 6,037.9 | 7,118.1 | 6,945.4 | 8,421.6 | 14,358.1 | 14,900.2 | 8,054.6 | 9,251.5 |
% margin | 1,114.0 28.6% | 1,352.6 29.2% | 1,520.6 29.0% | 1,603.3 28.5% | 1,382.8 33.8% | 684.5 11.5% | 782.6 12.7% | 701.8 11.7% | 703.7 11.6% | 764.0 11.6% | 895.8 13.5% | 850.8 14.0% | 883.0 12.8% | 1,020.3 12.5% | 997.0 12.6% | 1,162.8 12.1% | 2,165.4 13.1% | 2,171.1 12.7% | 1,245.5 13.4% | 1,349.0 12.7% |
| Operating Expenses | 843.0 | 977.5 | 1,097.2 | 1,130.1 | 997.8 | 137.3 | 164.3 | 171.0 | 151.7 | 169.3 | 174.3 | 180.6 | 182.8 | 223.7 | 230.3 | 222.3 | 256.1 | 346.8 | 305.5 | 307.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 626.7 | 736.9 | 830.6 | 978.6 | 874.8 | 32.1 | 39.0 | 34.2 | 33.2 | 38.1 | 42.0 | 41.8 | 44.3 | 45.3 | 44.0 | 18.4 | 16.0 | 24.3 | 27.9 | 33.3 |
% margin | 271.1 6.9% | 375.1 8.1% | 423.4 8.1% | 473.1 8.4% | 385.0 9.4% | 547.2 9.2% | 618.3 10.0% | 530.8 8.9% | 552.1 9.1% | 594.6 9.1% | 721.5 10.9% | 670.2 11.0% | 700.3 10.1% | 796.6 9.8% | 766.7 9.7% | 940.4 9.8% | 1,909.3 11.6% | 1,824.4 10.7% | 939.9 10.1% | 1,041.3 9.8% |
| Interest Income | 11.4 | 18.0 | 22.3 | 21.1 | 10.2 | 7.0 | 10.2 | 12.8 | 11.8 | 10.8 | 10.4 | 11.6 | 13.2 | 19.2 | 22.8 | 10.4 | 8.8 | 25.6 | 70.5 | 46.7 |
| Interest Expense | 0.3 | 0.2 | 0.0 | 0.2 | 0.5 | 0.6 | 1.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 23.3 | 4.8 | 0.0 |
| Pre-tax Income | 286.7 | 395.7 | 449.7 | 499.6 | 402.9 | 564.1 | 638.0 | 550.4 | 572.6 | 610.9 | 736.7 | 686.9 | 718.6 | 818.3 | 795.8 | 956.6 | 1,924.6 | 1,835.9 | 1,015.0 | 1,094.8 |
% effective tax rate | 89.4 31.2% | 160.7 40.6% | 179.8 40.0% | 196.6 39.4% | 162.5 40.3% | 219.9 39.0% | 251.8 39.5% | 217.4 39.5% | 222.6 38.9% | 231.4 37.9% | 277.2 37.6% | 254.3 37.0% | 228.2 31.8% | 198.5 24.3% | 203.8 25.6% | 258.4 27.0% | 505.8 26.3% | 475.3 25.9% | 263.2 25.9% | 283.2 25.9% |
% margin | 190.4 4.9% | 235.1 5.1% | 269.2 5.1% | 301.0 5.3% | 240.2 5.9% | 344.2 5.8% | 385.7 6.3% | 333.4 5.6% | 348.5 5.7% | 376.9 5.7% | 457.2 6.9% | 430.8 7.1% | 489.3 7.1% | 618.2 7.6% | 590.4 7.4% | 696.1 7.3% | 1,415.5 8.6% | 1,357.4 8.0% | 752.9 8.1% | 810.1 7.6% |
| EPS | 0.89 | 1.10 | 1.26 | 1.41 | 1.13 | 1.62 | 1.82 | 1.58 | 1.69 | 1.92 | 2.42 | 2.38 | 2.73 | 3.55 | 3.45 | 4.14 | 8.37 | 8.33 | 5.05 | 5.75 |
| Diluted EPS | 0.86 | 1.06 | 1.21 | 1.37 | 1.11 | 1.59 | 1.79 | 1.57 | 1.68 | 1.92 | 2.40 | 2.36 | 2.69 | 3.48 | 3.39 | 4.07 | 8.27 | 8.26 | 5.01 | 5.72 |
% margin | 319.3 8.2% | 432.7 9.3% | 490.5 9.4% | 541.4 9.6% | 444.9 10.9% | 601.5 10.1% | 655.1 10.6% | 570.7 9.5% | 600.1 9.9% | 643.9 9.8% | 767.5 11.6% | 717.0 11.8% | 749.6 10.8% | 850.6 10.5% | 817.6 10.3% | 1,013.7 10.6% | 1,976.3 12.0% | 1,881.7 11.0% | 1,007.7 10.8% | 1,102.4 10.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Expeditors International of Washington, Inc.'s Cash Return on Invested Capital (CROIC)?
As of today, Microsoft Corp's last 12-month Cash Return on Invested Capital (CROIC) is 34.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Cash Return on Invested Capital (CROIC) for Expeditors International of Washington, Inc. have been 51.0% over the past three years, and 49.4% over the past five years.
2) Is Expeditors International of Washington, Inc.'s Cash Return on Invested Capital (CROIC) Good?
As of today, Expeditors International of Washington, Inc.'s Cash Return on Invested Capital (CROIC) is 34.9%, which is higher than industry median of 6.2%. It indicates that Expeditors International of Washington, Inc.'s Cash Return on Invested Capital (CROIC) is Good.