Value Sense
EXPE
Expedia Group, Inc. (EXPE)
Last Price$193.5(2.3%)
Market Cap$25.5B
Intrinsic value score
7/10
Great
Intrinsic value
$189.3
DCF value - $112.8 Relative value - $265.8
Overvalued
2.2%
LTM P/E
20.7x
Peer set median 25.6x
Discount rate
8.6%
EXPE
is 2.2% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

EXPE Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 EXPE Relative Value is $273.0, which is undervalued by 41.1%, compared to current share price of $193.5.
DCF Value vs Current Share Price
As of Mar 03, 2025 EXPE DCF Value is $114.8, which is overvalued by 40.7%, compared to current share price of $193.5.
Methodology
Price per share, $
EXPE
Intrinsic value$189.3
Overvalued by2.2%
Current share price
193.5
Relative value
273.0
DCF value
114.8

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

EXPE Historical Intrinsic Value

Crunching data... Almost there!

EXPE vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Expedia Group, Inc. logo
Expedia Group, Inc.EXPE
(2.2%)
6.6%
70.7%
9.0%
Median Peer Set
21.8%
5.1%
14.0%
MakeMyTrip Limited logo
MakeMyTrip LimitedMMYT
(79.4%)
32.0%
N/A
27.7%
Airbnb, Inc. logo
Airbnb, Inc.ABNB
(62.4%)
11.9%
(44.3%)
23.9%
Royal Caribbean Cruises Ltd. logo
Royal Caribbean Cruises Ltd.RCL
(39.6%)
18.6%
65.0%
17.5%
Booking Holdings Inc. logo
Booking Holdings Inc.BKNG
(30.9%)
25.0%
54.7%
20.1%
Trip.com Group Limited logo
Trip.com Group LimitedTCOM
(11.5%)
110.8%
355.4%
22.3%
Despegar.com, Corp. logo
Despegar.com, Corp.DESP
16.5%
31.2%
(90.4%)
3.5%
Tripadvisor, Inc. logo
Tripadvisor, Inc.TRIP
91.9%
2.6%
1,601.5%
0.3%
Norwegian Cruise Line Holdings Ltd. logo
Norwegian Cruise Line Holdings Ltd.NCLH
126.7%
76.5%
N/A
1.9%
Sabre Corporation logo
Sabre CorporationSABR
130.1%
4.2%
(53.2%)
(9.2%)
Travel + Leisure Co. logo
Travel + Leisure Co.TNL
255.6%
3.0%
10.2%
10.6%

Explore more intrinsic value tools hub for EXPE

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Expedia Group, Inc. intrinsic value?

As of Mar 03, 2025, Expedia Group, Inc. Intrinsic Value is $189.3. This suggests it may be overvalued by 2.2% compared to its current price of around $193.5.

What is Expedia Group, Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Expedia Group, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $114.8. This suggests it may be overvalued by 40.7% to its current price of around $193.5, using a discount rate of 8.6% and terminal growth rate of 2.5%.

Is Expedia Group, Inc. overvalued or undervalued?

Expedia Group, Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $189.3, compared to a market price of around $193.5. This suggests a potential overvaluation of 2.2%.