EXPE
Expedia Group, Inc. (EXPE)
Last Price$193.5(2.3%)
Market Cap$25.5B
Relative value
$273.0
Undervalued (Relative Value)
41.1%
NTM P/E
13.5x
Peer set median: 16.7x
1Y Fwd EV/EBITDA
40.7x
Peer set median: (8.3x)
Stock quality
7/10
Great

EXPE Relative Value & Intrinsic Value

Key Highlights:
As of Mar 03, 2025 EXPE Relative Value is $273.0, which is undervalued by 41.1%, compared to current share price of $193.5.
As of Mar 03, 2025 EXPE DCF Value is $114.8, which is overvalued by 40.7%, compared to current share price of $193.5.
Methodology
Price per share, $
Current share price
193.5

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

EXPE Valuation Multiples comparison vs Peer Set

EXPE Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
1.9x (as of Mar 03, 2025)
EV/Gross Profit
2.2x (as of Mar 03, 2025)
EV/EBIT
18.9x (as of Mar 03, 2025)
EV/EBITDA
10.8x (as of Mar 03, 2025)
EV/FCF
9.0x (as of Mar 03, 2025)
EV/OCF
8.5x (as of Mar 03, 2025)
P/Revenue
1.9x (as of Mar 03, 2025)
P/Gross Profit
2.2x (as of Mar 03, 2025)
P/EBIT
18.4x (as of Mar 03, 2025)
P/EBITDA
10.5x (as of Mar 03, 2025)
P/FCF
8.8x (as of Mar 03, 2025)
P/OCF
8.3x (as of Mar 03, 2025)
P/E
20.7x (as of Mar 03, 2025)
P/BV
16.4x (as of Mar 03, 2025)
PEG 1Y
0.4x (as of Mar 03, 2025)

EXPE Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for EXPE

FAQ

What is Expedia Group, Inc. relative value?

As of Mar 03, 2025, Apple Relative Value is $273.0. This suggests it may be overvalued by 41.1% compared to its current price of around $193.5.

What is Expedia Group, Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Expedia Group, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $114.8. This suggests it may be overvalued by 40.7% to its current price of around $193.5, using a discount rate of 8.6% and terminal growth rate of 2.5%.

What is Expedia Group, Inc. intrinsic value?

As of Mar 03, 2025, Apple Intrinsic Value is $189.3. This suggests it may be overvalued by 2.2% compared to its current price of around $193.5.