Last Price$2.0(3.3%)
Market Cap$233.3M
LTM ROIC - WACC
(9.7%)
5Y avg
39.0%
Electronic Gaming & Multimedia industry
median
(40.3%)
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Golden Matrix Group, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jan'21 | Oct'21 | Oct'22 | Oct'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | 0.0% | 26,965.1% | 10,056.2% | 635.1% | (42,877.5%) | (2,515.3%) | (2,082.4%) | (23,088.3%) | 28,656.4% | (1,356.4%) | 214.2% | 19.3% | 825.7% | (13.6%) | (19.4%) |
Overvalued or undervalued?
Check the intrinsic value for GMGI
and see if it's the right time to invest.
Golden Matrix Group, Inc. (GMGI) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Golden Matrix Group, Inc.GMGI
(9.7%)
22.6%
N/A
(2.7%)
Median Peer Set
10.3%
(0.9%)
48.5%
9.5%
Gravity Co., Ltd.GRVY
285.1%
54.4%
56.6%
18.2%
NetEase, Inc.NTES
123.5%
1.8%
40.5%
28.4%
GDEV Inc.GDEV
116.6%
(3.2%)
521.6%
9.9%
Playtika Holding Corp.PLTK
18.7%
(1.9%)
(7.2%)
9.2%
DoubleDown Interactive Co., Ltd.DDI
13.7%
(3.8%)
N/A
32.7%
Electronic Arts Inc.EA
6.8%
1.8%
62.4%
16.8%
Take-Two Interactive Software, Inc.TTWO
(13.8%)
(0.0%)
213.1%
(70.0%)
Sohu.com LimitedSOHU
(60.1%)
(18.2%)
78.0%
(5.1%)
Roblox CorporationRBLX
(66.3%)
28.7%
(22.7%)
(26.0%)
Bilibili Inc.BILI
(86.0%)
(2.4%)
(49.0%)
(21.4%)
GMGI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jan'21 | Oct'21 | Oct'22 | Oct'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.1 500.0% | 0.9 663.2% | 2.9 214.7% | 5.2 81.2% | 60.4 1,055.8% | 36.0 (40.3%) | 44.2 22.6% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 2.0 | 14.6 | 26.9 | 34.3 |
% margin | 0.0 0.0% | (0.0) 0.0% | (0.3) 0.0% | (0.1) 0.0% | (0.0) 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 100.0% | 0.1 58.3% | 0.8 92.1% | 2.9 99.2% | 3.2 61.7% | 45.8 75.8% | 9.2 25.4% | 9.9 22.3% |
| Operating Expenses | 0.0 | 0.1 | 5.2 | 4.2 | 0.2 | 0.2 | 0.5 | 2.0 | 5.2 | 0.3 | 0.5 | 0.6 | 2.8 | 31.5 | 9.0 | 10.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.1 | 5.2 | 4.2 | 0.2 | 0.2 | 0.5 | 2.0 | 0.5 | 0.3 | 0.5 | 0.6 | 2.8 | 20.3 | 8.9 | 10.4 |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (4.3) 0.0% | (0.3) 0.0% | (0.2) 0.0% | (0.5) 0.0% | (2.0) 0.0% | (5.2) (25,981.8%) | (0.3) (208.7%) | (1.0) (108.2%) | 1.8 62.9% | 0.4 7.6% | 14.3 23.7% | 0.2 0.5% | (0.5) (1.2%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 0.8 | 4.6 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | (0.0) | (0.1) | (5.5) | (6.3) | (0.3) | (0.5) | (1.4) | (2.6) | (10.0) | 1.8 | (1.3) | 1.8 | 0.4 | 14.2 | 0.5 | (0.5) |
% effective tax rate | 0.0 0.0% | 0.1 (100.0%) | 5.5 (100.0%) | 6.3 (100.0%) | 0.3 (100.0%) | 0.3 (65.4%) | 0.9 (62.4%) | (0.2) 8.5% | 4.8 (48.1%) | (2.5) (136.9%) | 1.7 (128.9%) | 0.0 2.4% | 0.0 2.6% | 1.2 8.6% | 0.4 90.5% | 0.7 (139.6%) |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (6.3) 0.0% | (0.3) 0.0% | (0.5) 0.0% | (1.4) 0.0% | (2.6) 0.0% | (10.0) (50,031.2%) | 1.8 1,500.9% | (1.3) (144.0%) | 1.8 61.4% | 0.4 7.6% | 12.9 21.3% | 0.0 0.1% | (1.2) (2.7%) |
| EPS | (0.00) | (7,343.14) | (364,494.67) | (394,052.62) | (17,546.41) | (13,881.53) | (460,163.67) | (374,467.29) | (6,765.55) | 5.42 | (0.17) | 0.09 | 0.00 | 0.00 | 0.00 | (0.03) |
| Diluted EPS | (0.00) | (7,343.14) | (364,494.67) | (394,052.62) | (17,546.41) | (13,881.53) | (460,163.67) | (374,467.29) | (6,765.55) | 0.15 | (0.17) | 0.06 | 0.00 | 0.00 | 0.00 | (0.03) |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (2.3) 0.0% | (0.3) 0.0% | (0.2) 0.0% | (0.5) 0.0% | (2.0) 0.0% | (0.5) (2,608.2%) | (0.3) (208.7%) | (0.9) (96.5%) | 2.2 76.2% | 0.4 7.7% | 18.2 30.1% | 0.6 1.7% | 0.0 0.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Golden Matrix Group, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (9.7%), based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Golden Matrix Group, Inc. have been (1.5%) over the past three years, and 40.9% over the past five years.
2) Is Golden Matrix Group, Inc.'s ROIC - WACC Good?
As of today, Golden Matrix Group, Inc.'s ROIC - WACC is (9.7%), which is higher than industry median of (40.3%). It indicates that Golden Matrix Group, Inc.'s ROIC - WACC is Good.