Last Price$26.2(2.0%)
Market Cap$8,021.4M
LTM Net Income
$658.0M
YoY Growth
-9.0%
3Y CAGR
+47.8%
5Y CAGR
+26.0%
Stock quality & Intrinsic value
6/10
13.3% undervalued
Graphic Packaging Holding Company Net Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ($91.1M) | ($100.5M) | ($74.6M) | ($99.7M) | $56.4M | $10.7M | $276.9M | $122.6M | $146.6M | $89.7M | $230.1M | $228.0M | $300.2M | $221.1M | $277.7M | $167.3M | $204.0M | $522.0M | $723.0M | $658.0M |
Overvalued or undervalued?
Check the intrinsic value for GPK
and see if it's the right time to invest.
Graphic Packaging Holding Company (GPK) Net Income comparison analysis
General
LTM Net Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Graphic Packaging Holding CompanyGPK
$658.0M
(9.0%)
47.8%
26.0%
Median Peer Set
$388.5M
(2.1%)
(4.8%)
0.3%
Packaging Corporation of AmericaPKG
$803.3M
5.0%
(1.3%)
3.1%
International Paper CompanyIP
$558.0M
93.8%
(31.7%)
(14.6%)
Berry Global Group, Inc.BERY
$538.0M
(4.3%)
(9.4%)
8.2%
Amcor plcAMCR
$444.0M
(30.9%)
(22.4%)
(0.0%)
Crown Holdings, Inc.CCK
$424.0M
(5.8%)
N/A
(3.6%)
Reynolds Consumer Products Inc.REYN
$353.0M
18.5%
2.8%
9.4%
Silgan Holdings Inc.SLGN
$276.4M
(15.2%)
(8.4%)
7.4%
Sealed Air CorporationSEE
$271.6M
(20.5%)
(18.8%)
0.7%
WestRock CompanyWRK
$185.0M
N/A
N/A
(26.0%)
Ball CorporationBALL
($687.0M)
N/A
N/A
N/A
GPK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,384.0 (0.1%) | 2,413.0 1.2% | 2,421.2 0.3% | 4,079.4 68.5% | 4,095.8 0.4% | 4,095.0 (0.0%) | 4,206.3 2.7% | 4,337.1 3.1% | 4,478.1 3.3% | 4,240.5 (5.3%) | 4,160.2 (1.9%) | 4,298.1 3.3% | 4,403.7 2.5% | 6,023.0 36.8% | 6,160.1 2.3% | 6,559.9 6.5% | 7,156.0 9.1% | 9,440.0 31.9% | 9,428.0 (0.1%) | 8,807.0 (6.6%) |
| Cost of Goods Sold (COGS) | 2,071.3 | 2,109.8 | 2,061.7 | 3,596.9 | 3,567.2 | 3,501.8 | 3,568.8 | 3,617.5 | 3,752.5 | 3,453.3 | 3,371.1 | 3,506.2 | 3,684.2 | 5,077.0 | 5,067.5 | 5,459.7 | 6,085.0 | 7,610.0 | 7,234.0 | 6,845.0 |
% margin | 312.7 13.1% | 303.2 12.6% | 359.5 14.8% | 482.5 11.8% | 528.6 12.9% | 593.2 14.5% | 637.5 15.2% | 719.6 16.6% | 725.6 16.2% | 787.2 18.6% | 789.1 19.0% | 791.9 18.4% | 719.5 16.3% | 946.0 15.7% | 1,092.6 17.7% | 1,100.2 16.8% | 1,071.0 15.0% | 1,830.0 19.4% | 2,194.0 23.3% | 1,962.0 22.3% |
| Operating Expenses | 225.8 | 212.9 | 208.3 | 332.6 | 299.0 | 318.6 | 339.7 | 370.8 | 370.9 | 361.8 | 340.0 | 358.8 | 345.7 | 472.9 | 520.6 | 514.6 | 526.0 | 793.0 | 860.0 | 843.0 |
| Research & Development Expenses (R&D) | 9.9 | 11.4 | 9.2 | 8.0 | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 206.1 | 201.2 | 195.1 | 332.7 | 305.3 | 320.4 | 342.4 | 378.1 | 384.3 | 365.5 | 347.7 | 355.7 | 342.7 | 465.7 | 511.8 | 512.6 | 528.0 | 774.0 | 789.0 | 774.0 |
% margin | 86.9 3.6% | 90.3 3.7% | 151.2 6.2% | 149.9 3.7% | 282.7 6.9% | 219.5 5.4% | 190.3 4.5% | 322.4 7.4% | 341.6 7.6% | 227.8 5.4% | 427.1 10.3% | 396.0 9.2% | 342.7 7.8% | 458.2 7.6% | 534.1 8.7% | 524.3 8.0% | 550.0 7.7% | 906.0 9.6% | 1,334.0 14.1% | 1,119.0 12.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 1.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 216.7 | 196.8 | 174.5 | (144.9) | 111.1 | 101.9 | 80.7 | 67.8 | 76.6 | 89.7 | 123.7 | 140.6 | 128.8 | 123.0 | 197.0 | 250.0 | 230.0 |
| Pre-tax Income | (69.0) | (81.3) | (26.1) | (65.5) | 79.2 | 36.6 | 43.3 | 200.3 | 212.6 | 132.7 | 359.3 | 319.4 | 253.0 | 347.5 | 354.0 | 244.0 | 289.0 | 716.0 | 932.0 | 886.0 |
% effective tax rate | 23.3 (33.8%) | 20.2 (24.8%) | 23.9 (91.6%) | 34.4 (52.5%) | 24.1 30.4% | 27.5 75.1% | 229.8 530.7% | 82.5 41.2% | 67.4 31.7% | 45.4 34.2% | 130.4 36.3% | 93.2 29.2% | (45.5) (18.0%) | 54.7 15.7% | 76.3 21.6% | 41.6 17.0% | 74.0 25.6% | 194.0 27.1% | 210.0 22.5% | 229.0 25.8% |
% margin | (91.1) (3.8%) | (100.5) (4.2%) | (74.6) (3.1%) | (99.7) (2.4%) | 56.4 1.4% | 10.7 0.3% | 276.9 6.6% | 122.6 2.8% | 146.6 3.3% | 89.7 2.1% | 230.1 5.5% | 228.0 5.3% | 300.2 6.8% | 221.1 3.7% | 277.7 4.5% | 167.3 2.6% | 204.0 2.9% | 522.0 5.5% | 723.0 7.7% | 658.0 7.5% |
| EPS | (0.46) | (0.50) | (0.37) | (0.32) | 0.16 | 0.03 | 0.74 | 0.31 | 0.42 | 0.27 | 0.70 | 0.71 | 0.97 | 0.71 | 0.94 | 0.60 | 0.69 | 1.69 | 2.35 | 2.16 |
| Diluted EPS | (0.46) | (0.50) | (0.37) | (0.32) | 0.16 | 0.03 | 0.73 | 0.31 | 0.42 | 0.27 | 0.70 | 0.71 | 0.96 | 0.71 | 0.94 | 0.60 | 0.68 | 1.69 | 2.34 | 2.16 |
% margin | 310.3 13.0% | 295.4 12.2% | 366.4 15.1% | 416.6 10.2% | 535.4 13.1% | 563.3 13.8% | 685.8 16.3% | 615.6 14.2% | 632.1 14.1% | 695.4 16.4% | 729.6 17.5% | 732.4 17.0% | 704.1 16.0% | 918.6 15.3% | 979.7 15.9% | 909.9 13.9% | 1,039.0 14.5% | 1,597.0 16.9% | 1,953.0 20.7% | 1,119.0 12.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Graphic Packaging Holding Company's Net Income?
As of today, Graphic Packaging Holding Company's last 12-month Net Income is $658.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Graphic Packaging Holding Company's Net Income growth rate?
Over the last year, Graphic Packaging Holding Company's Net Income growth was (9.0%). The average annual Net Income growth rates for Graphic Packaging Holding Company have been 44.1% over the past three years, 26.0% over the past five years.
3) Is Graphic Packaging Holding Company's Net Income growth rate Good?
Over the last year, Graphic Packaging Holding Company's Net Income growth was (9.0%), which is lower than industry growth of (0.4%). It indicates that Graphic Packaging Holding Company's Net Income growth is Bad.