Value Sense
GRAB
Grab Holdings Limited (GRAB)
Last Price$4.7(2.5%)
Market Cap$20.1B
LTM Operating Income
($177.0M)
YoY Growth
-74.6%
3Y CAGR
-48.2%
5Y CAGR
-15.2%
Stock quality & Intrinsic value
6/10
40.2% undervalued
GRAB
is 40.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Grab Holdings Limited Operating Income

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23
Operating Income
($3,010.0M)
($1,298.0M)
($1,555.0M)
($1,315.0M)
($404.0M)
GRAB
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for GRAB and see if it's the right time to invest.
Dive in

Grab Holdings Limited (GRAB) Operating Income comparison analysis

General

LTM Operating Income

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Grab Holdings Limited logo
Grab Holdings LimitedGRAB
($177.0M)
(74.6%)
(48.2%)
N/A
Median Peer Set
$2,092.3M
26.9%
21.9%
10.2%
Salesforce, Inc. logo
Salesforce, Inc.CRM
$7,205.0M
43.8%
136.0%
89.2%
SAP SE logo
SAP SESAP
$6,344.8M
(6.8%)
7.9%
5.5%
Intuit Inc. logo
Intuit Inc.INTU
$3,818.0M
10.0%
14.1%
14.8%
Uber Technologies, Inc. logo
Uber Technologies, Inc.UBER
$2,945.0M
165.3%
N/A
N/A
Coinbase Global, Inc. logo
Coinbase Global, Inc.COIN
$2,307.2M
N/A
(9.1%)
N/A
AppLovin Corporation logo
AppLovin CorporationAPP
$1,877.4M
189.6%
132.2%
N/A
ServiceNow, Inc. logo
ServiceNow, Inc.NOW
$1,364.0M
79.0%
74.4%
100.5%
Cadence Design Systems, Inc. logo
Cadence Design Systems, Inc.CDNS
$1,354.4M
8.1%
20.2%
22.5%
Shopify Inc. logo
Shopify Inc.SHOP
$1,075.0M
N/A
58.8%
N/A
MicroStrategy Incorporated logo
MicroStrategy IncorporatedMSTR
($1,481.3M)
2,439.0%
23.6%
330.5%

GRAB key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
(845.0)
0.0%
469.0
0.0%
675.0
43.9%
1,433.0
112.3%
2,359.0
64.6%
Cost of Goods Sold (COGS)1,320.0963.01,070.01,356.01,499.0
Gross Profit
% margin
(2,165.0)
256.2%
(494.0)
(105.3%)
(395.0)
(58.5%)
77.0
5.4%
860.0
36.5%
Operating Expenses773.0716.01,130.01,392.01,379.0
Research & Development Expenses (R&D)231.0257.0357.0466.0421.0
Selling, General & Administrative Expenses (SG&A)542.0477.0785.0926.0843.0
Operating Income
% margin
(3,010.0)
356.2%
(1,298.0)
(276.8%)
(1,555.0)
(230.4%)
(1,315.0)
(91.8%)
(404.0)
(17.1%)
Interest Income76.042.065.0107.0197.0
Interest Expense1,053.01,433.01,701.0353.099.0
Pre-tax Income(3,981.0)(2,743.0)(3,552.0)(1,734.0)(466.0)
Income Tax
% effective tax rate
7.0
(0.2%)
2.0
(0.1%)
3.0
(0.1%)
6.0
(0.3%)
19.0
(4.1%)
Net Income
% margin
(3,988.0)
472.0%
(2,745.0)
(585.3%)
(3,555.0)
(526.7%)
(1,740.0)
(121.4%)
(434.0)
(18.4%)
EPS(1.07)(43.92)(6.58)(0.46)(0.11)
Diluted EPS(1.07)(43.92)(6.58)(0.46)(0.11)
EBITDA
% margin
(2,278.0)
269.6%
(923.0)
(196.8%)
(1,498.0)
(221.9%)
(1,410.0)
(98.4%)
(215.0)
(9.1%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Grab Holdings Limited's Operating Income?

As of today, Grab Holdings Limited's last 12-month Operating Income is ($177.0M), based on the financial report for Sep 30, 2024 (Q3’2024).

2) What is Grab Holdings Limited's Operating Income growth rate?

Over the last year, Grab Holdings Limited's Operating Income growth was (74.6%). The average annual Operating Income growth rates for Grab Holdings Limited have been (45.7%) over the past three years, (15.2%) over the past five years.

3) Is Grab Holdings Limited's Operating Income growth rate Good?

Over the last year, Grab Holdings Limited's Operating Income growth was (74.6%), which is lower than industry growth of (0.4%). It indicates that Grab Holdings Limited's Operating Income growth is Bad.

4) How does Grab Holdings Limited's Operating Income growth rate compare to its peers?

Over the last year, Grab Holdings Limited's Operating Income growth was (74.6%), which is lower than peer median growth of 123.5%. The list of peers includes CRM, SAP, INTU, UBER, COIN, APP, NOW, CDNS, SHOP, MSTR etc.