Last Price$16.37.0%
Market Cap$2,887.1M
LTM ROIC - WACC
12.5%
5Y avg
0.2%
Software - Application industry
median
(11.4%)
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Grindr Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | (5.5%) | 0.7% | (18.4%) | 6.1% | 12.7% |
Overvalued or undervalued?
Check the intrinsic value for GRND
and see if it's the right time to invest.
Grindr Inc. (GRND) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Grindr Inc.GRND
12.5%
32.7%
131.3%
(38.0%)
Median Peer Set
6.4%
14.9%
12.8%
17.3%
Shopify Inc.SHOP
55.6%
25.8%
1,470.0%
22.7%
Uber Technologies, Inc.UBER
46.7%
18.0%
423.3%
22.4%
AppLovin CorporationAPP
38.5%
43.4%
363.4%
33.5%
Cadence Design Systems, Inc.CDNS
15.1%
13.5%
0.8%
22.7%
ServiceNow, Inc.NOW
9.6%
22.4%
(18.4%)
13.0%
Intuit Inc.INTU
3.2%
13.3%
24.8%
18.2%
SAP SESAP
0.5%
9.6%
(49.0%)
9.1%
Salesforce, Inc.CRM
(1.0%)
8.7%
51.5%
16.4%
Workday, Inc.WDAY
(6.6%)
16.4%
(62.5%)
6.2%
MicroStrategy IncorporatedMSTR
(16.0%)
(6.6%)
N/A
(251.7%)
GRND key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|
% growth | 108.7 0.0% | 104.5 (3.9%) | 145.8 39.6% | 195.0 33.7% | 259.7 33.2% | 344.6 32.7% |
| Cost of Goods Sold (COGS) | 27.5 | 31.4 | 37.4 | 51.3 | 67.5 | 87.6 |
% margin | 81.2 74.7% | 73.0 69.9% | 108.5 74.4% | 143.7 73.7% | 192.2 74.0% | 257.1 74.6% |
| Operating Expenses | 71.0 | 0.1 | 84.8 | 130.7 | 98.1 | 164.5 |
| Research & Development Expenses (R&D) | 11.1 | 15.4 | 10.9 | 17.9 | 29.3 | 32.8 |
| Selling, General & Administrative Expenses (SG&A) | 32.6 | 0.1 | 30.6 | 75.3 | 80.4 | 114.7 |
% margin | 10.1 9.3% | (0.1) (0.1%) | 23.7 16.3% | 10.2 5.2% | 55.4 21.4% | 92.6 26.9% |
| Interest Income | 0.4 | 0.0 | 17.6 | 19.5 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 18.7 | 31.5 | 46.0 | (25.6) |
| Pre-tax Income | 10.1 | (20.9) | 6.3 | (0.0) | (51.7) | (118.3) |
% effective tax rate | 2.4 24.1% | 2.6 (12.3%) | 1.2 19.6% | (0.9) 12,271.4% | 4.0 (7.8%) | 12.7 (10.7%) |
% margin | 7.7 7.1% | (20.9) (20.0%) | 5.1 3.5% | 0.9 0.4% | (55.8) (21.5%) | (131.0) (38.0%) |
| EPS | 0.05 | (0.60) | 0.03 | 0.01 | (0.32) | (0.74) |
| Diluted EPS | 0.05 | (0.60) | 0.03 | 0.01 | (0.32) | (0.74) |
% margin | 37.2 34.2% | (20.9) (20.0%) | 68.2 46.8% | 70.1 35.9% | 21.3 8.2% | (127.0) (36.8%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Grindr Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 12.5%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Grindr Inc. have been 0.2% over the past three years, and 0.2% over the past five years.
2) Is Grindr Inc.'s ROIC - WACC Good?
As of today, Grindr Inc.'s ROIC - WACC is 12.5%, which is higher than industry median of (11.4%). It indicates that Grindr Inc.'s ROIC - WACC is Good.