GXO
GXO Logistics, Inc. (GXO)
Last Price$37.0(1.3%)
Market Cap$4,427.1M
LTM Net Debt
$4,763.0M
YoY Growth
+15.5%
3Y CAGR
+22.3%
5Y CAGR
N/A
Stock quality & Intrinsic value
5/10
60.2% undervalued

GXO Logistics, Inc. Net Debt

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Net Debt
$0.0
$2,017.0M
$1,930.0M
$2,792.0M
$4,187.0M
$3,592.0M
$4,763.0M
GXO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for GXO and see if it's the right time to invest.
Dive in

GXO Logistics, Inc. (GXO) Net Debt comparison analysis

GXO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
6,065.0
0.0%
6,094.0
0.5%
6,195.0
1.7%
7,940.0
28.2%
8,993.0
13.3%
9,778.0
8.7%
11,709.0
19.7%
Cost of Goods Sold (COGS)5,378.05,414.05,492.06,972.07,772.08,396.09,853.0
% margin
687.0
11.3%
680.0
11.2%
703.0
11.3%
968.0
12.2%
1,221.0
13.6%
1,382.0
14.1%
1,856.0
15.9%
Operating Expenses528.0514.0611.0714.0886.01,064.01,638.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)528.0514.0611.0714.0886.0998.01,040.0
143.0
2.4%
150.0
2.5%
94.0
1.5%
277.0
3.5%
386.0
4.3%
318.0
3.3%
218.0
1.9%
Interest Income0.033.024.021.029.00.00.0
Interest Expense30.033.024.021.029.053.00.0
Pre-tax Income126.0118.0(6.0)153.0264.0266.0146.0
% effective tax rate
36.0
28.6%
37.0
31.4%
16.0
(266.7%)
(8.0)
(5.2%)
64.0
24.2%
33.0
12.4%
8.0
5.5%
% margin
70.0
1.2%
81.0
1.3%
(22.0)
(0.4%)
153.0
1.9%
197.0
2.2%
229.0
2.3%
134.0
1.1%
EPS0.610.72(0.20)1.331.681.931.12
Diluted EPS0.610.72(0.20)1.331.671.921.12
% margin
420.0
6.9%
468.0
7.7%
415.0
6.7%
589.0
7.4%
697.0
7.8%
680.0
7.0%
816.0
7.0%

Discover more Stock Ideas

FAQ

1) What is GXO Logistics, Inc.'s Net Debt?

As of today, GXO Logistics, Inc.'s last 12-month Net Debt is $4,763.0M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is GXO Logistics, Inc.'s Net Debt growth rate?

Over the last year, GXO Logistics, Inc.'s Net Debt growth was 15.5%. The average annual Net Debt growth rates for GXO Logistics, Inc. have been 27.9% over the past three years, N/A over the past five years.

3) Is GXO Logistics, Inc.'s Net Debt growth rate Good?

Over the last year, GXO Logistics, Inc.'s Net Debt growth was 15.5%, which is higher than industry growth of 1.2%. It indicates that GXO Logistics, Inc.'s Net Debt growth is Bad.

4) How does GXO Logistics, Inc.'s Net Debt growth rate compare to its peers?

Over the last year, GXO Logistics, Inc.'s Net Debt growth was 15.5%, which is higher than peer median growth of (21.2%). The list of peers includes UPS, FDX, XPO, CHRW, PBI, JBHT, HUBG, LSTR, EXPD, ZTO etc.