Last Price$12.14.7%
Market Cap$7,569.5M
LTM EBIT to Interest coverage
17.6x
5Y avg
4.8x
Gold industry
median
17.6x
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
Harmony Gold Mining Company Limited EBIT to Interest coverage
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBIT to Interest coverage | (50.9x) | (4.6x) | 21.7x | 8.1x | 8.8x | 0.7x | 0.1x | 7.5x | (6.7x) | (5.4x) | (19.7x) | 5.7x | (4.8x) | (12.9x) | (4.4x) | (0.5x) | 9.0x | (1.1x) | 7.1x | 14.7x |
Overvalued or undervalued?
Check the intrinsic value for HMY
and see if it's the right time to invest.
Harmony Gold Mining Company Limited (HMY) EBIT to Interest coverage comparison analysis
General
LTM EBIT to Interest coverage
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Harmony Gold Mining Company LimitedHMY
17.6x
18.2%
68.6%
14.0%
Median Peer Set
37.2x
20.1%
14.2%
19.8%
Wheaton Precious Metals Corp.WPM
2,286.5x
(4.6%)
(16.2%)
52.9%
Franco-Nevada CorporationFNV
255.9x
(7.3%)
N/A
(38.3%)
Alamos Gold Inc.AGI
89.1x
31.6%
28.3%
21.1%
Gold Fields LimitedGFI
57.8x
15.6%
80.5%
23.9%
Royal Gold, Inc.RGLD
44.1x
18.8%
38.6%
46.2%
Kinross Gold CorporationKGC
30.3x
21.4%
126.5%
18.4%
Agnico Eagle Mines LimitedAEM
23.2x
25.0%
(4.5%)
22.9%
AngloGold Ashanti LimitedAU
21.0x
26.4%
N/A
17.3%
Newmont CorporationNEM
15.4x
57.1%
N/A
18.0%
Barrick Gold CorporationGOLD
6.7x
13.4%
69.4%
16.6%
HMY key stats
USD
ZAR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,362.4 4.0% | 1,411.2 3.6% | 1,315.3 (6.8%) | 1,358.9 3.3% | 1,285.1 (5.4%) | 1,483.0 15.4% | 1,731.9 16.8% | 2,052.6 18.5% | 2,022.4 (1.5%) | 1,544.7 (23.6%) | 1,442.6 (6.6%) | 1,291.7 (10.5%) | 1,349.9 4.5% | 1,697.6 25.8% | 1,890.6 11.4% | 1,872.3 (1.0%) | 2,708.6 44.7% | 2,795.2 3.2% | 2,761.7 (1.2%) | 3,264.6 18.2% |
| Cost of Goods Sold (COGS) | 1,327.7 | 1,199.3 | 1,026.0 | 1,231.5 | 1,099.5 | 1,377.8 | 1,618.1 | 1,640.6 | 2,053.8 | 1,579.3 | 1,780.8 | 1,113.9 | 1,380.4 | 1,929.1 | 2,029.1 | 1,658.7 | 2,314.3 | 2,748.1 | 2,215.8 | 2,512.2 |
% margin | 34.8 2.6% | 211.9 15.0% | 289.3 22.0% | 127.4 9.4% | 185.6 14.4% | 105.1 7.1% | 113.8 6.6% | 412.0 20.1% | (31.4) (1.6%) | (34.7) (2.2%) | (338.2) (23.4%) | 177.8 13.8% | (30.5) (2.3%) | (231.5) (13.6%) | (138.5) (7.3%) | 213.6 11.4% | 394.4 14.6% | 47.1 1.7% | 545.9 19.8% | 752.4 23.0% |
| Operating Expenses | 460.8 | 248.6 | 86.3 | 66.4 | 72.8 | 83.5 | 110.9 | 124.0 | 162.6 | 98.9 | 101.7 | 49.1 | 118.2 | 84.7 | 74.7 | 65.7 | 117.3 | 78.6 | 101.9 | 131.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 142.7 | 63.1 | 44.7 | 33.2 | 40.5 | 50.1 | 61.3 | 56.8 | 59.5 | 42.8 | 35.3 | 28.6 | 36.2 | 67.5 | 51.8 | 39.1 | 69.3 | 64.5 | 58.5 | 68.8 |
% margin | (536.4) (39.4%) | (40.8) (2.9%) | 143.0 10.9% | 78.2 5.8% | 209.4 16.3% | 21.7 1.5% | 3.9 0.2% | 290.1 14.1% | (218.7) (10.8%) | (148.9) (9.6%) | (484.8) (33.6%) | 111.4 8.6% | (77.2) (5.7%) | (359.0) (21.1%) | (179.3) (9.5%) | (22.9) (1.2%) | 386.9 14.3% | (49.5) (1.8%) | 397.6 14.4% | 621.0 19.0% |
| Interest Income | 3.5 | 5.1 | 3.5 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.5 | 17.1 | 0.0 | 17.2 | 18.1 | 23.8 | 36.7 |
| Interest Expense | 10.5 | 8.8 | 6.6 | 9.6 | 23.7 | 32.3 | 39.9 | 38.9 | 32.5 | 27.5 | 24.6 | 19.4 | 16.2 | 27.9 | 40.8 | 42.3 | 42.9 | 47.1 | 55.7 | 42.3 |
| Pre-tax Income | (772.3) | (161.0) | (183.6) | (41.8) | 213.0 | 23.0 | 13.6 | 262.8 | (216.5) | (147.8) | (489.1) | 110.4 | (19.1) | (363.3) | (194.2) | (38.1) | 437.6 | (69.3) | 370.2 | 626.0 |
% effective tax rate | (108.4) 14.0% | (2.6) 1.6% | 33.4 (18.2%) | 69.6 (166.7%) | 21.9 10.3% | 44.0 191.4% | (67.1) (492.9%) | (16.8) (6.4%) | 77.4 (35.8%) | (27.5) 18.6% | (65.3) 13.3% | 45.0 40.7% | (35.3) 185.0% | (19.3) 5.3% | (10.0) 5.1% | 16.3 (42.9%) | 74.8 17.1% | (3.0) 4.3% | 96.6 26.1% | 163.9 26.2% |
% margin | (663.8) (48.7%) | (174.0) (12.3%) | (288.6) (21.9%) | (32.1) (2.4%) | 327.2 25.5% | (25.2) (1.7%) | 83.6 4.8% | 358.4 17.5% | (253.5) (12.5%) | (120.3) (7.8%) | (423.8) (29.4%) | 65.4 5.1% | 16.2 1.2% | (344.0) (20.3%) | (184.3) (9.7%) | (56.2) (3.0%) | 330.2 12.2% | (69.0) (2.5%) | 270.1 9.8% | 456.7 14.0% |
| EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.98) | 0.15 | 0.06 | (0.77) | (0.35) | (0.10) | 0.55 | (0.11) | 0.44 | 0.74 |
| Diluted EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.97) | 0.15 | 0.06 | (0.74) | (0.35) | (0.10) | 0.54 | (0.11) | 0.44 | 0.73 |
% margin | 115.7 8.5% | 62.6 4.4% | 283.3 21.5% | 192.8 14.2% | 371.4 28.9% | 239.4 16.1% | 249.9 14.4% | 562.3 27.4% | 72.9 3.6% | 94.8 6.1% | (211.9) (14.7%) | 128.8 10.0% | 26.7 2.0% | (140.4) (8.3%) | 132.2 7.0% | 153.9 8.2% | 282.5 10.4% | 219.1 7.8% | 447.2 16.2% | 915.2 28.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Harmony Gold Mining Company Limited's EBIT to Interest coverage?
As of today, Microsoft Corp's last 12-month EBIT to Interest coverage is 17.6x, based on the financial report for Jun 30, 2024 (Q2’2024). The average annual EBIT to Interest coverage for Harmony Gold Mining Company Limited have been 6.7x over the past three years, and 5.0x over the past five years.
2) Is Harmony Gold Mining Company Limited's EBIT to Interest coverage Good?
As of today, Harmony Gold Mining Company Limited's EBIT to Interest coverage is 17.6x, which is lower than industry median of 17.6x. It indicates that Harmony Gold Mining Company Limited's EBIT to Interest coverage is Bad.