Last Price$12.14.7%
Market Cap$7,569.5M
LTM Enterprise Value
$5,656.0M
5Y avg
$2,474.9M
Gold industry
median
$3,535.6M
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
Harmony Gold Mining Company Limited Enterprise Value
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Enterprise Value | $3,850.8M | $6,504.4M | $6,095.2M | $5,379.5M | $4,525.9M | $4,478.2M | $5,858.6M | $4,073.8M | $1,590.5M | $1,345.7M | $788.1M | $1,623.6M | $641.0M | $1,007.5M | $1,557.5M | $2,207.7M | $2,277.6M | $2,000.5M | $2,731.7M | $5,656.0M |
Overvalued or undervalued?
Check the intrinsic value for HMY
and see if it's the right time to invest.
Harmony Gold Mining Company Limited (HMY) Enterprise Value comparison analysis
General
LTM Enterprise Value
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Harmony Gold Mining Company LimitedHMY
$7,436.7M
18.2%
68.6%
14.0%
Median Peer Set
$23.6B
20.1%
14.2%
19.8%
Newmont CorporationNEM
$54.9B
57.1%
N/A
18.0%
Agnico Eagle Mines LimitedAEM
$50.4B
25.0%
(4.5%)
22.9%
Barrick Gold CorporationGOLD
$33.3B
13.4%
69.4%
16.6%
Wheaton Precious Metals Corp.WPM
$31.3B
(4.6%)
(16.2%)
52.9%
Franco-Nevada CorporationFNV
$26.6B
(7.3%)
N/A
(38.3%)
Gold Fields LimitedGFI
$20.5B
15.6%
80.5%
23.9%
AngloGold Ashanti LimitedAU
$15.2B
26.4%
N/A
17.3%
Kinross Gold CorporationKGC
$14.6B
21.4%
126.5%
18.4%
Royal Gold, Inc.RGLD
$9,965.7M
18.8%
38.6%
46.2%
Alamos Gold Inc.AGI
$9,876.0M
31.6%
28.3%
21.1%
HMY key stats
USD
ZAR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,362.4 4.0% | 1,411.2 3.6% | 1,315.3 (6.8%) | 1,358.9 3.3% | 1,285.1 (5.4%) | 1,483.0 15.4% | 1,731.9 16.8% | 2,052.6 18.5% | 2,022.4 (1.5%) | 1,544.7 (23.6%) | 1,442.6 (6.6%) | 1,291.7 (10.5%) | 1,349.9 4.5% | 1,697.6 25.8% | 1,890.6 11.4% | 1,872.3 (1.0%) | 2,708.6 44.7% | 2,795.2 3.2% | 2,761.7 (1.2%) | 3,264.6 18.2% |
| Cost of Goods Sold (COGS) | 1,327.7 | 1,199.3 | 1,026.0 | 1,231.5 | 1,099.5 | 1,377.8 | 1,618.1 | 1,640.6 | 2,053.8 | 1,579.3 | 1,780.8 | 1,113.9 | 1,380.4 | 1,929.1 | 2,029.1 | 1,658.7 | 2,314.3 | 2,748.1 | 2,215.8 | 2,512.2 |
% margin | 34.8 2.6% | 211.9 15.0% | 289.3 22.0% | 127.4 9.4% | 185.6 14.4% | 105.1 7.1% | 113.8 6.6% | 412.0 20.1% | (31.4) (1.6%) | (34.7) (2.2%) | (338.2) (23.4%) | 177.8 13.8% | (30.5) (2.3%) | (231.5) (13.6%) | (138.5) (7.3%) | 213.6 11.4% | 394.4 14.6% | 47.1 1.7% | 545.9 19.8% | 752.4 23.0% |
| Operating Expenses | 460.8 | 248.6 | 86.3 | 66.4 | 72.8 | 83.5 | 110.9 | 124.0 | 162.6 | 98.9 | 101.7 | 49.1 | 118.2 | 84.7 | 74.7 | 65.7 | 117.3 | 78.6 | 101.9 | 131.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 142.7 | 63.1 | 44.7 | 33.2 | 40.5 | 50.1 | 61.3 | 56.8 | 59.5 | 42.8 | 35.3 | 28.6 | 36.2 | 67.5 | 51.8 | 39.1 | 69.3 | 64.5 | 58.5 | 68.8 |
% margin | (536.4) (39.4%) | (40.8) (2.9%) | 143.0 10.9% | 78.2 5.8% | 209.4 16.3% | 21.7 1.5% | 3.9 0.2% | 290.1 14.1% | (218.7) (10.8%) | (148.9) (9.6%) | (484.8) (33.6%) | 111.4 8.6% | (77.2) (5.7%) | (359.0) (21.1%) | (179.3) (9.5%) | (22.9) (1.2%) | 386.9 14.3% | (49.5) (1.8%) | 397.6 14.4% | 621.0 19.0% |
| Interest Income | 3.5 | 5.1 | 3.5 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.5 | 17.1 | 0.0 | 17.2 | 18.1 | 23.8 | 36.7 |
| Interest Expense | 10.5 | 8.8 | 6.6 | 9.6 | 23.7 | 32.3 | 39.9 | 38.9 | 32.5 | 27.5 | 24.6 | 19.4 | 16.2 | 27.9 | 40.8 | 42.3 | 42.9 | 47.1 | 55.7 | 42.3 |
| Pre-tax Income | (772.3) | (161.0) | (183.6) | (41.8) | 213.0 | 23.0 | 13.6 | 262.8 | (216.5) | (147.8) | (489.1) | 110.4 | (19.1) | (363.3) | (194.2) | (38.1) | 437.6 | (69.3) | 370.2 | 626.0 |
% effective tax rate | (108.4) 14.0% | (2.6) 1.6% | 33.4 (18.2%) | 69.6 (166.7%) | 21.9 10.3% | 44.0 191.4% | (67.1) (492.9%) | (16.8) (6.4%) | 77.4 (35.8%) | (27.5) 18.6% | (65.3) 13.3% | 45.0 40.7% | (35.3) 185.0% | (19.3) 5.3% | (10.0) 5.1% | 16.3 (42.9%) | 74.8 17.1% | (3.0) 4.3% | 96.6 26.1% | 163.9 26.2% |
% margin | (663.8) (48.7%) | (174.0) (12.3%) | (288.6) (21.9%) | (32.1) (2.4%) | 327.2 25.5% | (25.2) (1.7%) | 83.6 4.8% | 358.4 17.5% | (253.5) (12.5%) | (120.3) (7.8%) | (423.8) (29.4%) | 65.4 5.1% | 16.2 1.2% | (344.0) (20.3%) | (184.3) (9.7%) | (56.2) (3.0%) | 330.2 12.2% | (69.0) (2.5%) | 270.1 9.8% | 456.7 14.0% |
| EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.98) | 0.15 | 0.06 | (0.77) | (0.35) | (0.10) | 0.55 | (0.11) | 0.44 | 0.74 |
| Diluted EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.97) | 0.15 | 0.06 | (0.74) | (0.35) | (0.10) | 0.54 | (0.11) | 0.44 | 0.73 |
% margin | 115.7 8.5% | 62.6 4.4% | 283.3 21.5% | 192.8 14.2% | 371.4 28.9% | 239.4 16.1% | 249.9 14.4% | 562.3 27.4% | 72.9 3.6% | 94.8 6.1% | (211.9) (14.7%) | 128.8 10.0% | 26.7 2.0% | (140.4) (8.3%) | 132.2 7.0% | 153.9 8.2% | 282.5 10.4% | 219.1 7.8% | 447.2 16.2% | 915.2 28.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Harmony Gold Mining Company Limited's Enterprise Value?
As of today, Harmony Gold Mining Company Limited's last 12-month Enterprise Value is $5,656.0M, based on the financial report for Jun 28, 2024 (Q2’2024).
2) What is Harmony Gold Mining Company Limited's Enterprise Value growth rate?
Over the last year, Harmony Gold Mining Company Limited's Enterprise Value growth was 99.5%. The average annual Enterprise Value growth rates for Harmony Gold Mining Company Limited have been 23.8% over the past three years, 33.7% over the past five years.
3) Is Harmony Gold Mining Company Limited's Enterprise Value growth rate Good?
Over the last year, Harmony Gold Mining Company Limited's Enterprise Value growth was 99.5%, which is higher than industry growth of (0.0%). It indicates that Harmony Gold Mining Company Limited's Enterprise Value growth is Good.