NEW
Stock Screener with Intrinsic Value
Harmony Gold Mining Company Limited (HMY)
Last Price$11.84.7%
Market Cap$7,465.1M
WACC
14.6%
Cost of Equity
14.7%
Cost of Debt
9.8%
Debt to Equity
1.6%
Beta
1.0
Stock quality
8/10
Great
HMY WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
HMY Cost of Equity
Crunching data... Almost there!
HMY vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Harmony Gold Mining Company LimitedHMY
14.6%
18.2%
68.6%
14.0%
Median Peer Set
8.5%
2.6%
0.1%
13.4%
Gold Fields LimitedGFI
11.6%
5.0%
(1.3%)
15.6%
AngloGold Ashanti LimitedAU
11.6%
1.8%
N/A
(5.1%)
Kinross Gold CorporationKGC
9.5%
22.7%
N/A
9.8%
Alamos Gold Inc.AGI
9.3%
24.6%
483.1%
20.5%
Agnico Eagle Mines LimitedAEM
9.2%
15.4%
170.1%
29.3%
Wheaton Precious Metals Corp.WPM
7.8%
(4.6%)
(16.2%)
52.9%
Franco-Nevada CorporationFNV
7.8%
(7.3%)
N/A
(38.3%)
Royal Gold, Inc.RGLD
7.8%
0.4%
0.3%
39.5%
Barrick Gold CorporationGOLD
7.0%
3.5%
213.0%
11.2%
Newmont CorporationNEM
6.7%
(0.9%)
368.8%
(21.3%)
Explore more intrinsic value tools hub for HMY
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Harmony Gold Mining Company Limited's discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Harmony Gold Mining Company Limited's discount rate is 14.59%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Harmony Gold Mining Company Limited's capital structure and risk profile.
What is Harmony Gold Mining Company Limited's weighted average cost of capital (WACC)?
Harmony Gold Mining Company Limited's WACC as of Feb 03, 2025, is 14.59%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Harmony Gold Mining Company Limited's cost of equity?
Harmony Gold Mining Company Limited's cost of equity is 14.7%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.