Last Price$12.14.7%
Market Cap$7,569.5M
P/FCF LTM
11.5x
5Y avg
33.0x
Gold industry
median
11.9x
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
Harmony Gold Mining Company Limited P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | (17.9x) | (14.7x) | (55.4x) | (11.7x) | 2.3x | 60.1x | (4.7x) | 28.0x | 1,279.0x | (12.5x) | (8.6x) | 19.1x | 5.8x | (10.1x) | 67.8x | 74.6x | 15.7x | 34.7x | 62.0x | 11.5x |
Overvalued or undervalued?
Check the intrinsic value for HMY
and see if it's the right time to invest.
Harmony Gold Mining Company Limited (HMY) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Harmony Gold Mining Company LimitedHMY
11.9x
18.2%
68.6%
14.0%
Median Peer Set
19.9x
20.1%
14.2%
19.8%
Franco-Nevada CorporationFNV
72.5x
(7.3%)
N/A
(38.3%)
Alamos Gold Inc.AGI
42.4x
31.6%
28.3%
21.1%
Royal Gold, Inc.RGLD
23.8x
18.8%
38.6%
46.2%
Agnico Eagle Mines LimitedAEM
23.6x
25.0%
(4.5%)
22.9%
Barrick Gold CorporationGOLD
22.9x
13.4%
69.4%
16.6%
Newmont CorporationNEM
16.9x
57.1%
N/A
18.0%
AngloGold Ashanti LimitedAU
15.0x
26.4%
N/A
17.3%
Gold Fields LimitedGFI
14.8x
15.6%
80.5%
23.9%
Kinross Gold CorporationKGC
10.8x
21.4%
126.5%
18.4%
Wheaton Precious Metals Corp.WPM
(594.4x)
(4.6%)
(16.2%)
52.9%
HMY key stats
USD
ZAR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,362.4 4.0% | 1,411.2 3.6% | 1,315.3 (6.8%) | 1,358.9 3.3% | 1,285.1 (5.4%) | 1,483.0 15.4% | 1,731.9 16.8% | 2,052.6 18.5% | 2,022.4 (1.5%) | 1,544.7 (23.6%) | 1,442.6 (6.6%) | 1,291.7 (10.5%) | 1,349.9 4.5% | 1,697.6 25.8% | 1,890.6 11.4% | 1,872.3 (1.0%) | 2,708.6 44.7% | 2,795.2 3.2% | 2,761.7 (1.2%) | 3,264.6 18.2% |
| Cost of Goods Sold (COGS) | 1,327.7 | 1,199.3 | 1,026.0 | 1,231.5 | 1,099.5 | 1,377.8 | 1,618.1 | 1,640.6 | 2,053.8 | 1,579.3 | 1,780.8 | 1,113.9 | 1,380.4 | 1,929.1 | 2,029.1 | 1,658.7 | 2,314.3 | 2,748.1 | 2,215.8 | 2,512.2 |
% margin | 34.8 2.6% | 211.9 15.0% | 289.3 22.0% | 127.4 9.4% | 185.6 14.4% | 105.1 7.1% | 113.8 6.6% | 412.0 20.1% | (31.4) (1.6%) | (34.7) (2.2%) | (338.2) (23.4%) | 177.8 13.8% | (30.5) (2.3%) | (231.5) (13.6%) | (138.5) (7.3%) | 213.6 11.4% | 394.4 14.6% | 47.1 1.7% | 545.9 19.8% | 752.4 23.0% |
| Operating Expenses | 460.8 | 248.6 | 86.3 | 66.4 | 72.8 | 83.5 | 110.9 | 124.0 | 162.6 | 98.9 | 101.7 | 49.1 | 118.2 | 84.7 | 74.7 | 65.7 | 117.3 | 78.6 | 101.9 | 131.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 142.7 | 63.1 | 44.7 | 33.2 | 40.5 | 50.1 | 61.3 | 56.8 | 59.5 | 42.8 | 35.3 | 28.6 | 36.2 | 67.5 | 51.8 | 39.1 | 69.3 | 64.5 | 58.5 | 68.8 |
% margin | (536.4) (39.4%) | (40.8) (2.9%) | 143.0 10.9% | 78.2 5.8% | 209.4 16.3% | 21.7 1.5% | 3.9 0.2% | 290.1 14.1% | (218.7) (10.8%) | (148.9) (9.6%) | (484.8) (33.6%) | 111.4 8.6% | (77.2) (5.7%) | (359.0) (21.1%) | (179.3) (9.5%) | (22.9) (1.2%) | 386.9 14.3% | (49.5) (1.8%) | 397.6 14.4% | 621.0 19.0% |
| Interest Income | 3.5 | 5.1 | 3.5 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.5 | 17.1 | 0.0 | 17.2 | 18.1 | 23.8 | 36.7 |
| Interest Expense | 10.5 | 8.8 | 6.6 | 9.6 | 23.7 | 32.3 | 39.9 | 38.9 | 32.5 | 27.5 | 24.6 | 19.4 | 16.2 | 27.9 | 40.8 | 42.3 | 42.9 | 47.1 | 55.7 | 42.3 |
| Pre-tax Income | (772.3) | (161.0) | (183.6) | (41.8) | 213.0 | 23.0 | 13.6 | 262.8 | (216.5) | (147.8) | (489.1) | 110.4 | (19.1) | (363.3) | (194.2) | (38.1) | 437.6 | (69.3) | 370.2 | 626.0 |
% effective tax rate | (108.4) 14.0% | (2.6) 1.6% | 33.4 (18.2%) | 69.6 (166.7%) | 21.9 10.3% | 44.0 191.4% | (67.1) (492.9%) | (16.8) (6.4%) | 77.4 (35.8%) | (27.5) 18.6% | (65.3) 13.3% | 45.0 40.7% | (35.3) 185.0% | (19.3) 5.3% | (10.0) 5.1% | 16.3 (42.9%) | 74.8 17.1% | (3.0) 4.3% | 96.6 26.1% | 163.9 26.2% |
% margin | (663.8) (48.7%) | (174.0) (12.3%) | (288.6) (21.9%) | (32.1) (2.4%) | 327.2 25.5% | (25.2) (1.7%) | 83.6 4.8% | 358.4 17.5% | (253.5) (12.5%) | (120.3) (7.8%) | (423.8) (29.4%) | 65.4 5.1% | 16.2 1.2% | (344.0) (20.3%) | (184.3) (9.7%) | (56.2) (3.0%) | 330.2 12.2% | (69.0) (2.5%) | 270.1 9.8% | 456.7 14.0% |
| EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.98) | 0.15 | 0.06 | (0.77) | (0.35) | (0.10) | 0.55 | (0.11) | 0.44 | 0.74 |
| Diluted EPS | (1.83) | (0.44) | (0.72) | (0.08) | 0.79 | (0.06) | 0.20 | 0.82 | (0.59) | (0.28) | (0.97) | 0.15 | 0.06 | (0.74) | (0.35) | (0.10) | 0.54 | (0.11) | 0.44 | 0.73 |
% margin | 115.7 8.5% | 62.6 4.4% | 283.3 21.5% | 192.8 14.2% | 371.4 28.9% | 239.4 16.1% | 249.9 14.4% | 562.3 27.4% | 72.9 3.6% | 94.8 6.1% | (211.9) (14.7%) | 128.8 10.0% | 26.7 2.0% | (140.4) (8.3%) | 132.2 7.0% | 153.9 8.2% | 282.5 10.4% | 219.1 7.8% | 447.2 16.2% | 915.2 28.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Harmony Gold Mining Company Limited's P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is 11.5x, based on the financial report for Jun 28, 2024 (Q2’2024). The average annual P/FCF LTM for Harmony Gold Mining Company Limited have been 28.1x over the past three years, and 34.6x over the past five years.
2) Is Harmony Gold Mining Company Limited's P/FCF LTM Good?
As of today, Harmony Gold Mining Company Limited's P/FCF LTM is 11.5x, which is lower than industry median of 11.9x. It indicates that Harmony Gold Mining Company Limited's P/FCF LTM is Good.