Last Price$38.0(1.2%)
Market Cap$2,289.1M
LTM Goodwill & Intangible Assets
$1,081.7M
YoY Growth
+4.2%
3Y CAGR
+11.8%
5Y CAGR
+12.3%
Stock quality & Intrinsic value
5/10
75.8% undervalued
Hub Group, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $215.2M | $233.0M | $237.5M | $239.7M | $239.1M | $238.9M | $285.1M | $283.3M | $278.8M | $277.2M | $275.7M | $274.2M | $423.0M | $618.4M | $605.4M | $672.5M | $773.6M | $826.8M | $1,038.3M | $1,081.7M |
Overvalued or undervalued?
Check the intrinsic value for HUBG
and see if it's the right time to invest.
Hub Group, Inc. (HUBG) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Hub Group, Inc.HUBG
$1,081.7M
4.2%
11.8%
12.3%
Median Peer Set
$1,648.8M
(3.0%)
0.8%
0.6%
United Parcel Service, Inc.UPS
$7,364.0M
(9.9%)
6.0%
4.3%
FedEx CorporationFDX
$6,290.0M
(2.8%)
(2.1%)
(1.7%)
GXO Logistics, Inc.GXO
$4,535.0M
31.1%
25.9%
N/A
C.H. Robinson Worldwide, Inc.CHRW
$1,866.4M
15.2%
1.4%
4.7%
XPO Logistics, Inc.XPO
$1,822.0M
(5.1%)
(15.9%)
(19.9%)
ZTO Express (Cayman) Inc.ZTO
$1,475.5M
8.8%
3.4%
9.4%
Pitney Bowes Inc.PBI
$736.8M
(7.5%)
(16.5%)
(13.4%)
J.B. Hunt Transport Services, Inc.JBHT
$231.1M
(13.8%)
6.5%
2.6%
Landstar System, Inc.LSTR
$40.9M
(3.2%)
0.1%
1.2%
Expeditors International of Washington, Inc.EXPD
$7,927.0K
0.0%
0.0%
0.0%
HUBG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,531.5 7.3% | 1,609.5 5.1% | 1,658.2 3.0% | 1,860.6 12.2% | 1,511.0 (18.8%) | 1,833.7 21.4% | 2,751.5 50.1% | 3,124.1 13.5% | 3,373.9 8.0% | 3,571.1 5.8% | 3,525.6 (1.3%) | 3,572.8 1.3% | 4,034.9 12.9% | 3,683.6 (8.7%) | 3,668.1 (0.4%) | 3,495.6 (4.7%) | 4,232.4 21.1% | 5,340.5 26.2% | 4,202.6 (21.3%) | 3,946.4 (6.1%) |
| Cost of Goods Sold (COGS) | 1,342.5 | 1,391.1 | 1,425.8 | 1,626.3 | 1,325.3 | 1,620.3 | 2,439.0 | 2,768.0 | 3,002.9 | 3,200.7 | 3,112.9 | 3,118.0 | 3,577.4 | 3,238.0 | 3,147.0 | 3,070.2 | 3,632.7 | 4,451.0 | 3,698.9 | 577.5 |
% margin | 189.0 12.3% | 218.4 13.6% | 232.3 14.0% | 234.3 12.6% | 185.7 12.3% | 213.4 11.6% | 312.5 11.4% | 356.1 11.4% | 371.0 11.0% | 370.4 10.4% | 412.7 11.7% | 454.8 12.7% | 457.5 11.3% | 445.6 12.1% | 521.1 14.2% | 425.4 12.2% | 599.6 14.2% | 889.5 16.7% | 503.7 12.0% | 3,368.9 85.4% |
| Operating Expenses | 134.6 | 141.2 | 141.6 | 138.8 | 130.2 | 143.6 | 218.1 | 243.7 | 254.4 | 264.3 | 295.7 | 331.0 | 361.0 | 320.7 | 368.7 | 319.6 | 361.2 | 414.8 | 291.4 | 3,228.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 36.9 | 39.9 | 41.4 | 41.2 | 126.0 | 139.8 | 212.5 | 182.0 | 192.1 | 194.5 | 219.0 | 249.1 | 273.6 | 304.1 | 340.2 | 288.4 | 323.7 | 368.8 | 152.7 | 113.7 |
% margin | 54.4 3.6% | 77.2 4.8% | 90.7 5.5% | 95.5 5.1% | 55.5 3.7% | 69.9 3.8% | 94.5 3.4% | 112.4 3.6% | 113.7 3.4% | 83.9 2.3% | 117.0 3.3% | 123.8 3.5% | 96.6 2.4% | 124.9 3.4% | 152.4 4.2% | 105.8 3.0% | 238.5 5.6% | 474.7 8.9% | 212.2 5.1% | 140.3 3.6% |
| Interest Income | 0.0 | 0.0 | 2.5 | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.4 | 0.4 | 1.4 | 2.1 | 0.4 | 0.0 | 6.6 | 10.0 | 6.9 |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.2 | 1.2 | 1.8 | 3.0 | 3.6 | 6.8 | 9.6 | 11.0 | 9.7 | 7.3 | 6.6 | 13.4 | 14.5 |
| Pre-tax Income | 55.2 | 79.5 | 93.2 | 96.3 | 55.9 | 70.1 | 94.3 | 111.3 | 112.6 | 81.9 | 111.6 | 121.4 | 90.9 | 116.7 | 143.9 | 96.1 | 230.9 | 468.0 | 209.2 | 132.5 |
% effective tax rate | 22.2 40.3% | 31.8 40.0% | 33.4 35.9% | 37.1 38.5% | 21.6 38.7% | 26.6 38.0% | 36.1 38.3% | 43.3 38.9% | 43.4 38.6% | 30.3 37.0% | 40.6 36.4% | 46.6 38.4% | (44.2) (48.6%) | 29.1 24.9% | 36.7 25.5% | 22.5 23.5% | 59.4 25.7% | 111.0 23.7% | 41.7 19.9% | 28.5 21.5% |
% margin | 32.9 2.2% | 48.7 3.0% | 59.8 3.6% | 59.2 3.2% | 34.3 2.3% | 43.5 2.4% | 58.2 2.1% | 68.0 2.2% | 69.1 2.0% | 51.6 1.4% | 70.9 2.0% | 74.8 2.1% | 135.2 3.3% | 201.7 5.5% | 107.2 2.9% | 73.6 2.1% | 171.5 4.1% | 356.9 6.7% | 167.5 4.0% | 104.0 2.6% |
| EPS | 0.83 | 1.22 | 1.55 | 1.59 | 0.92 | 1.17 | 1.58 | 1.83 | 1.88 | 1.41 | 1.98 | 2.21 | 4.07 | 3.02 | 1.61 | 1.11 | 2.56 | 5.37 | 2.65 | 1.72 |
| Diluted EPS | 0.80 | 1.19 | 1.53 | 1.58 | 0.91 | 1.16 | 1.57 | 1.83 | 1.87 | 1.40 | 1.97 | 2.20 | 4.05 | 3.01 | 1.60 | 1.10 | 2.53 | 5.32 | 2.62 | 1.70 |
% margin | 57.2 3.7% | 85.4 5.3% | 100.5 6.1% | 103.8 5.6% | 64.2 4.2% | 78.7 4.3% | 111.3 4.0% | 134.0 4.3% | 138.0 4.1% | 135.5 3.8% | 151.6 4.3% | 141.3 4.0% | 134.8 3.3% | 210.2 5.7% | 274.1 7.5% | 230.5 6.6% | 349.9 8.3% | 610.1 11.4% | 391.9 9.3% | 266.4 6.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Hub Group, Inc.'s Goodwill & Intangible Assets?
As of today, Hub Group, Inc.'s last 12-month Goodwill & Intangible Assets is $1,081.7M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Hub Group, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Hub Group, Inc.'s Goodwill & Intangible Assets growth was 4.2%. The average annual Goodwill & Intangible Assets growth rates for Hub Group, Inc. have been 17.4% over the past three years, 12.3% over the past five years.
3) Is Hub Group, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Hub Group, Inc.'s Goodwill & Intangible Assets growth was 4.2%, which is higher than industry growth of 0.6%. It indicates that Hub Group, Inc.'s Goodwill & Intangible Assets growth is Bad.