Last Price$32.9(2.1%)
Market Cap$1,592.8M
Free Cash Flow Yield LTM
20.1%
5Y avg
10.2%
Oil & Gas Midstream industry
median
10.2%
Stock quality & Intrinsic value
7/10
6.9% undervalued
International Seaways, Inc. Free Cash Flow Yield LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow Yield LTM | 43.6% | (25.9%) | (38.6%) | 0.5% | 36.9% | (10.9%) | (2.4%) | 23.5% | 20.1% |
Overvalued or undervalued?
Check the intrinsic value for INSW
and see if it's the right time to invest.
International Seaways, Inc. (INSW) Free Cash Flow Yield LTM comparison analysis
General
LTM Free Cash Flow Yield LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
International Seaways, Inc.INSW
20.7%
(11.2%)
(25.5%)
43.8%
Median Peer Set
5.2%
3.6%
11.9%
15.6%
Energy Transfer LPET
20.1%
5.2%
17.3%
5.8%
MPLX LPMPLX
9.7%
11.7%
12.5%
36.5%
Pembina Pipeline CorporationPBA
7.0%
(20.4%)
5.5%
25.2%
Enbridge Inc.ENB
6.4%
65.4%
27.4%
10.2%
ONEOK, Inc.OKE
5.4%
22.7%
(5.5%)
14.0%
Kinder Morgan, Inc.KMI
5.1%
(1.5%)
11.3%
17.3%
Enterprise Products Partners L.P.EPD
4.9%
13.1%
6.3%
10.5%
The Williams Companies, Inc.WMB
3.6%
(3.7%)
(30.3%)
21.2%
TC Energy CorporationTRP
2.0%
(15.0%)
63.8%
34.1%
Targa Resources Corp.TRGP
1.7%
2.0%
57.5%
7.8%
INSW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 585.4 0.0% | 517.0 (11.7%) | 497.6 (3.7%) | 398.3 (20.0%) | 290.1 (27.2%) | 270.4 (6.8%) | 366.2 35.4% | 421.6 15.1% | 272.5 (35.4%) | 864.7 217.3% | 1,071.8 24.0% | 951.6 (11.2%) |
| Cost of Goods Sold (COGS) | 583.2 | 449.7 | 284.2 | 272.5 | 276.9 | 279.6 | 282.6 | 252.5 | 310.4 | 394.1 | 444.2 | 324.0 |
% margin | 2.1 0.4% | 67.3 13.0% | 213.4 42.9% | 125.8 31.6% | 13.2 4.6% | (9.2) (3.4%) | 83.5 22.8% | 169.2 40.1% | (37.8) (13.9%) | 470.5 54.4% | 627.5 58.6% | 627.6 66.0% |
| Operating Expenses | 69.8 | 56.0 | 41.6 | 40.7 | 25.3 | 24.3 | 28.0 | 29.0 | 33.2 | 46.4 | 12.1 | 172.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 69.8 | 56.0 | 41.6 | 40.7 | 25.3 | 24.3 | 26.8 | 29.0 | 33.3 | 46.4 | 47.5 | 52.6 |
% margin | (415.4) (71.0%) | 42.5 8.2% | 221.9 44.6% | 22.8 5.7% | (59.3) (20.4%) | (25.1) (9.3%) | 66.4 18.1% | 131.5 31.2% | (55.1) (20.2%) | 443.4 51.3% | 615.4 57.4% | 455.2 47.8% |
| Interest Income | 0.0 | 0.0 | 0.1 | 0.4 | 0.7 | 1.3 | 2.8 | 0.6 | 0.1 | 3.7 | 14.0 | 9.9 |
| Interest Expense | 0.4 | 56.3 | 43.0 | 39.5 | 40.4 | 60.2 | 66.3 | 36.7 | 36.8 | 57.7 | 65.8 | 49.7 |
| Pre-tax Income | (719.6) | (118.4) | 173.3 | (17.8) | (106.0) | (89.0) | (0.8) | (5.5) | (133.0) | 388.0 | 560.3 | 415.6 |
% effective tax rate | 4.2 (0.6%) | 0.7 (0.6%) | 0.1 0.1% | 0.4 (2.5%) | 0.0 (0.0%) | (0.1) 0.1% | 0.0 (0.1%) | 0.0 (0.0%) | 1.6 (1.2%) | 0.1 0.0% | 3.9 0.7% | (1.1) (0.3%) |
% margin | (723.8) (123.7%) | (119.1) (23.0%) | 173.2 34.8% | (18.2) (4.6%) | (106.1) (36.6%) | (88.9) (32.9%) | (0.8) (0.2%) | (5.5) (1.3%) | (134.7) (49.4%) | 387.9 44.9% | 556.4 51.9% | 416.7 43.8% |
| EPS | (24.82) | (4.08) | 5.94 | (0.62) | (3.64) | (3.05) | (0.03) | (0.19) | (3.51) | 7.86 | 11.35 | 8.46 |
| Diluted EPS | (24.82) | (4.08) | 5.94 | (0.62) | (3.64) | (3.05) | (0.03) | (0.19) | (3.51) | 7.78 | 11.25 | 8.39 |
% margin | (610.6) (104.3%) | 22.8 4.4% | 297.9 59.9% | 101.1 25.4% | 13.9 4.8% | 43.1 15.9% | 138.7 37.9% | 100.9 23.9% | (17.5) (6.4%) | 558.2 64.6% | 744.4 69.5% | 614.8 64.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is International Seaways, Inc.'s Free Cash Flow Yield LTM?
As of today, Microsoft Corp's last 12-month Free Cash Flow Yield LTM is 20.1%, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual Free Cash Flow Yield LTM for International Seaways, Inc. have been 7.0% over the past three years, and 10.7% over the past five years.
2) Is International Seaways, Inc.'s Free Cash Flow Yield LTM Good?
As of today, International Seaways, Inc.'s Free Cash Flow Yield LTM is 20.1%, which is higher than industry median of 10.2%. It indicates that International Seaways, Inc.'s Free Cash Flow Yield LTM is Good.