Last Price$36.10.3%
Market Cap$11.8B
LTM FCF to Net Income
233.6%
5Y avg
173.9%
Communication Equipment industry
median
58.3%
Stock quality & Intrinsic value
6/10
0.5% undervalued
Juniper Networks, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 153.9% | (65.3%) | 177.3% | 138.9% | 288.0% | 101.2% | 169.5% | 122.5% | 136.2% | (170.7%) | 107.7% | 148.3% | 362.1% | 125.9% | 121.5% | 198.4% | 233.4% | (1.6%) | 230.0% | 233.6% |
Overvalued or undervalued?
Check the intrinsic value for JNPR
and see if it's the right time to invest.
Juniper Networks, Inc. (JNPR) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Juniper Networks, Inc.JNPR
233.6%
(8.8%)
(9.3%)
5.7%
Median Peer Set
159.3%
(3.1%)
(10.9%)
5.7%
Nokia OyjNOK
1,228.0%
(8.3%)
(83.8%)
3.0%
EchoStar CorporationSATS
482.6%
(7.0%)
(98.5%)
(0.2%)
Ciena CorporationCIEN
447.1%
(8.5%)
(66.1%)
2.1%
Zebra Technologies CorporationZBRA
180.7%
8.7%
78.0%
10.6%
Ubiquiti Inc.UI
174.5%
(0.6%)
(14.2%)
18.1%
Cisco Systems, Inc.CSCO
144.1%
(5.6%)
(17.2%)
19.2%
Motorola Solutions, Inc.MSI
135.1%
8.4%
(7.6%)
14.6%
Credo Technology Group Holding LtdCRDO
125.7%
4.8%
63.6%
(14.7%)
Hewlett Packard Enterprise CompanyHPE
76.5%
3.4%
25.0%
8.5%
Telefonaktiebolaget LM Ericsson (publ)ERIC
(3,096.1%)
(7.8%)
N/A
(10.0%)
JNPR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,064.0 54.5% | 2,303.6 11.6% | 2,836.1 23.1% | 3,572.4 26.0% | 3,315.9 (7.2%) | 4,093.3 23.4% | 4,448.7 8.7% | 4,365.4 (1.9%) | 4,669.1 7.0% | 4,627.1 (0.9%) | 4,857.8 5.0% | 4,990.1 2.7% | 5,027.2 0.7% | 4,647.5 (7.6%) | 4,445.4 (4.3%) | 4,445.1 (0.0%) | 4,735.4 6.5% | 5,301.2 11.9% | 5,564.5 5.0% | 5,073.6 (8.8%) |
| Cost of Goods Sold (COGS) | 652.9 | 754.3 | 927.6 | 1,166.0 | 1,157.8 | 1,351.5 | 1,580.1 | 1,656.6 | 1,727.7 | 1,768.9 | 1,779.2 | 1,874.8 | 1,955.1 | 1,906.3 | 1,828.6 | 1,871.4 | 1,995.3 | 2,342.9 | 2,362.6 | 2,092.1 |
% margin | 1,411.1 68.4% | 1,549.3 67.3% | 1,908.5 67.3% | 2,406.4 67.4% | 2,158.1 65.1% | 2,741.7 67.0% | 2,868.6 64.5% | 2,708.8 62.1% | 2,941.4 63.0% | 2,858.2 61.8% | 3,078.6 63.4% | 3,115.3 62.4% | 3,072.1 61.1% | 2,741.2 59.0% | 2,616.8 58.9% | 2,573.7 57.9% | 2,740.1 57.9% | 2,958.3 55.8% | 3,201.9 57.5% | 2,981.5 58.8% |
| Operating Expenses | 954.9 | 2,510.6 | 1,500.7 | 1,711.4 | 1,658.6 | 1,957.0 | 2,212.3 | 2,351.9 | 2,336.4 | 2,260.9 | 2,167.2 | 2,211.5 | 2,158.4 | 2,161.7 | 2,139.3 | 2,152.6 | 2,309.7 | 2,419.0 | 2,731.8 | 2,617.7 |
| Research & Development Expenses (R&D) | 355.4 | 480.2 | 623.0 | 731.2 | 741.7 | 917.9 | 1,026.8 | 1,101.6 | 1,043.2 | 1,006.2 | 994.5 | 1,013.7 | 980.7 | 1,003.2 | 955.7 | 958.4 | 1,007.2 | 1,036.1 | 1,144.4 | 1,150.5 |
| Selling, General & Administrative Expenses (SG&A) | 514.4 | 655.1 | 783.2 | 927.8 | 893.5 | 1,034.9 | 1,180.2 | 1,245.6 | 1,293.2 | 1,254.7 | 1,172.7 | 1,197.8 | 1,177.7 | 1,158.5 | 1,183.6 | 1,194.2 | 1,302.5 | 1,382.9 | 1,489.4 | 1,467.2 |
% margin | 445.7 21.6% | (997.8) (43.3%) | 407.1 14.4% | 695.0 19.5% | 480.0 14.5% | 767.6 18.8% | 618.5 13.9% | 308.1 7.1% | 565.9 12.1% | (419.7) (9.1%) | 912.0 18.8% | 900.5 18.0% | 848.1 16.9% | 572.2 12.3% | 442.2 9.9% | 544.1 12.2% | 533.9 11.3% | 519.1 9.8% | 470.1 8.4% | 291.8 5.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 48.7 | 6.9 | 1.9 | 9.7 | 11.0 | 8.7 | 10.0 | 21.8 | 35.4 | 53.0 | 72.7 | 79.1 | 36.3 | 14.9 | 19.6 | 50.6 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 49.5 | 52.9 | 58.4 | 66.9 | 83.3 | 97.7 | 101.2 | 103.2 | 88.7 | 77.0 | 50.8 | 58.6 | 80.0 | 0.0 |
| Pre-tax Income | 502.2 | (897.0) | 510.6 | 728.9 | 481.4 | 778.2 | 571.7 | 291.5 | 525.5 | (86.3) | 852.2 | 838.2 | 811.8 | 532.7 | 414.4 | 265.2 | 310.1 | 536.3 | 349.0 | 298.0 |
% effective tax rate | 148.2 29.5% | 104.4 (11.6%) | 149.8 29.3% | 217.1 29.8% | 258.1 53.6% | 158.8 20.4% | 146.7 25.7% | 105.0 36.0% | 85.7 16.3% | 248.0 (287.4%) | 218.5 25.6% | 237.0 28.3% | 505.6 62.3% | (34.2) (6.4%) | 69.4 16.7% | 7.4 2.8% | 57.4 18.5% | 60.5 11.3% | 29.2 8.4% | 0.5 0.2% |
% margin | 354.0 17.2% | (1,001.4) (43.5%) | 360.8 12.7% | 511.7 14.3% | 225.1 6.8% | 618.4 15.1% | 425.1 9.6% | 186.5 4.3% | 439.8 9.4% | (334.3) (7.2%) | 633.7 13.0% | 601.2 12.0% | 306.2 6.1% | 566.9 12.2% | 345.0 7.8% | 257.8 5.8% | 252.7 5.3% | 471.0 8.9% | 310.2 5.6% | 287.9 5.7% |
| EPS | 0.63 | (1.76) | 0.67 | 0.96 | 0.22 | 1.18 | 0.80 | 0.36 | 0.88 | (0.73) | 1.62 | 1.55 | 0.81 | 1.62 | 1.01 | 0.78 | 0.78 | 1.46 | 0.97 | 0.88 |
| Diluted EPS | 0.58 | (1.76) | 0.62 | 0.93 | 0.22 | 1.15 | 0.79 | 0.35 | 0.86 | (0.73) | 1.59 | 1.53 | 0.80 | 1.60 | 0.99 | 0.77 | 0.76 | 1.43 | 0.95 | 0.86 |
% margin | 640.3 31.0% | (720.0) (31.3%) | 703.7 24.8% | 896.4 25.1% | 460.4 13.9% | 942.1 23.0% | 791.3 17.8% | 531.4 12.2% | 773.8 16.6% | 166.7 3.6% | 1,112.0 22.9% | 1,131.8 22.7% | 1,136.1 22.6% | 790.1 17.0% | 721.8 16.2% | 549.0 12.4% | 636.3 13.4% | 757.0 14.3% | 621.2 11.2% | 291.8 5.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Juniper Networks, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 233.6%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Juniper Networks, Inc. have been 179.0% over the past three years, and 182.6% over the past five years.
2) Is Juniper Networks, Inc.'s FCF to Net Income Good?
As of today, Juniper Networks, Inc.'s FCF to Net Income is 233.6%, which is higher than industry median of 58.3%. It indicates that Juniper Networks, Inc.'s FCF to Net Income is Good.