Last Price$11.25.8%
Market Cap$13.8B
LTM Free Cash Flow margin
24.9%
5Y avg
11.3%
Gold industry
median
11.3%
Stock quality & Intrinsic value
7/10
0.0% undervalued
Kinross Gold Corporation Free Cash Flow margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow margin | (1.2%) | 9.8% | (23.8%) | (16.8%) | 12.6% | 30.2% | (5.9%) | (15.5%) | (12.9%) | 6.3% | 7.3% | 13.4% | 1.6% | (7.9%) | 3.4% | 23.6% | 3.9% | 7.0% | 12.0% | 24.8% |
Overvalued or undervalued?
Check the intrinsic value for KGC
and see if it's the right time to invest.
Kinross Gold Corporation (KGC) Free Cash Flow margin comparison analysis
General
LTM Free Cash Flow margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Kinross Gold CorporationKGC
24.9%
21.4%
126.5%
18.4%
Median Peer Set
14.7%
18.5%
14.2%
19.6%
Royal Gold, Inc.RGLD
59.3%
18.8%
38.6%
46.2%
Franco-Nevada CorporationFNV
35.0%
(7.3%)
N/A
(38.3%)
Agnico Eagle Mines LimitedAEM
25.6%
25.0%
(4.5%)
22.9%
Alamos Gold Inc.AGI
17.4%
31.6%
28.3%
21.1%
Newmont CorporationNEM
15.7%
57.1%
N/A
18.0%
AngloGold Ashanti LimitedAU
13.7%
26.4%
N/A
17.3%
Gold Fields LimitedGFI
12.8%
15.6%
80.5%
23.9%
Harmony Gold Mining Company LimitedHMY
11.3%
18.2%
68.6%
14.0%
Barrick Gold CorporationGOLD
10.9%
13.4%
69.4%
16.6%
Wheaton Precious Metals Corp.WPM
(4.4%)
(4.6%)
(16.2%)
52.9%
KGC key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 725.5 8.8% | 905.6 24.8% | 1,093.0 20.7% | 1,617.0 47.9% | 2,412.1 49.2% | 3,010.1 24.8% | 3,943.3 31.0% | 4,311.4 9.3% | 3,779.5 (12.3%) | 3,466.3 (8.3%) | 3,052.2 (11.9%) | 3,472.0 13.8% | 3,303.0 (4.9%) | 3,212.6 (2.7%) | 3,497.3 8.9% | 4,213.4 20.5% | 3,729.4 (11.5%) | 3,455.1 (7.4%) | 4,239.7 22.7% | 5,148.8 21.4% |
| Cost of Goods Sold (COGS) | 545.0 | 547.1 | 667.2 | 859.9 | 1,566.9 | 1,944.6 | 5,111.4 | 6,059.6 | 6,002.8 | 4,097.3 | 3,431.5 | 2,978.4 | 2,598.3 | 2,632.9 | 2,148.4 | 1,917.1 | 2,711.5 | 2,939.7 | 3,080.1 | 2,197.1 |
% margin | 180.5 24.9% | 358.5 39.6% | 425.8 39.0% | 757.1 46.8% | 845.2 35.0% | 1,065.5 35.4% | (1,168.1) (29.6%) | (1,748.2) (40.5%) | (2,223.3) (58.8%) | (631.0) (18.2%) | (379.3) (12.4%) | 493.6 14.2% | 704.7 21.3% | 579.7 18.0% | 1,348.9 38.6% | 2,296.3 54.5% | 1,017.9 27.3% | 515.4 14.9% | 1,159.6 27.4% | 2,951.7 57.3% |
| Operating Expenses | 391.7 | 157.0 | 198.9 | 374.6 | 199.3 | 1,406.5 | 374.4 | 498.4 | 429.6 | 424.3 | 391.4 | 481.5 | 399.5 | 408.3 | 357.8 | 396.9 | 568.5 | 397.7 | 358.2 | 1,411.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 136.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 45.3 | 52.1 | 69.6 | 100.8 | 117.7 | 144.5 | 173.6 | 179.1 | 176.6 | 178.8 | 179.4 | 143.7 | 132.6 | 133.0 | 135.8 | 117.9 | 126.6 | 129.8 | 108.7 | 324.0 |
% margin | (211.2) (29.1%) | 201.5 22.3% | 226.9 20.8% | 382.5 23.7% | 645.9 26.8% | 867.2 28.8% | (1,542.5) (39.1%) | (2,246.6) (52.1%) | (2,635.2) (69.7%) | (1,027.2) (29.6%) | (742.9) (24.3%) | 46.3 1.3% | 336.5 10.2% | 200.5 6.2% | 991.1 28.3% | 1,899.4 45.1% | 463.6 12.4% | 200.4 5.8% | 764.4 18.0% | 1,540.3 29.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 21.7 | 9.2 | 8.3 | 6.9 | 5.3 | 7.6 | 11.2 | 8.3 | 7.5 | 13.5 | 11.0 | 7.9 | 4.3 | 12.3 | 18.3 | 40.5 | 15.8 |
| Interest Expense | 212.6 | 15.7 | 0.0 | 2,070.9 | 19.1 | 31.1 | 44.7 | 42.1 | 25.1 | 52.0 | 68.2 | 100.4 | 86.5 | 72.1 | 107.9 | 112.6 | 71.5 | 93.7 | 69.0 | 48.1 |
| Pre-tax Income | (228.2) | 192.2 | 416.5 | (654.3) | 571.6 | 1,160.2 | (1,502.2) | (2,292.1) | (2,939.8) | (1,317.4) | (847.7) | (59.5) | 419.0 | 113.2 | 963.8 | 1,798.5 | 469.4 | 106.7 | 708.6 | 1,481.4 |
% effective tax rate | (12.9) 5.7% | 25.9 13.5% | 73.8 17.7% | 101.1 (15.5%) | 150.8 26.4% | 275.4 23.7% | 510.8 (34.0%) | 261.5 (11.4%) | 72.4 (2.5%) | 109.7 (8.3%) | 141.7 (16.7%) | 49.6 (83.4%) | (23.2) (5.5%) | 138.8 122.6% | 246.7 25.6% | 439.8 24.5% | 115.0 24.5% | 76.1 71.3% | 293.2 41.4% | 487.4 32.9% |
% margin | (215.2) (29.7%) | 165.8 18.3% | 334.8 30.6% | (807.2) (49.9%) | 309.9 12.8% | 771.6 25.6% | (2,073.6) (52.6%) | (2,504.9) (58.1%) | (3,742.7) (99.0%) | (1,166.5) (33.7%) | (984.5) (32.3%) | (104.0) (3.0%) | 445.4 13.5% | (23.6) (0.7%) | 718.6 20.5% | 1,342.4 31.9% | 221.2 5.9% | (605.2) (17.5%) | 416.3 9.8% | 948.8 18.4% |
| EPS | (0.62) | 0.47 | 0.60 | (1.28) | 0.45 | 0.92 | (1.83) | (2.20) | (3.28) | (1.02) | (0.86) | (0.08) | 0.36 | (0.02) | 0.59 | 1.12 | 0.17 | (0.47) | 0.34 | 0.77 |
| Diluted EPS | (0.62) | 0.47 | 0.59 | (1.28) | 0.44 | 0.92 | (1.83) | (2.20) | (3.28) | (1.02) | (0.86) | (0.08) | 0.35 | (0.02) | 0.58 | 1.11 | 0.17 | (0.47) | 0.34 | 0.77 |
% margin | 11.7 1.6% | 309.8 34.2% | 356.2 32.6% | (258.0) (16.0%) | 1,038.0 43.0% | (116.5) (3.9%) | (834.4) (21.2%) | (1,575.0) (36.5%) | (2,005.7) (53.1%) | (345.8) (10.0%) | 118.2 3.9% | 918.9 26.5% | 1,175.7 35.6% | 957.7 29.8% | 1,832.7 52.4% | 2,730.4 64.8% | 854.6 22.9% | 945.4 27.4% | 1,764.4 41.6% | 2,601.1 50.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Kinross Gold Corporation's Free Cash Flow margin?
As of today, Microsoft Corp's last 12-month Free Cash Flow margin is 24.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Free Cash Flow margin for Kinross Gold Corporation have been 10.2% over the past three years, and 11.9% over the past five years.
2) Is Kinross Gold Corporation's Free Cash Flow margin Good?
As of today, Kinross Gold Corporation's Free Cash Flow margin is 24.9%, which is higher than industry median of 11.3%. It indicates that Kinross Gold Corporation's Free Cash Flow margin is Good.