Last Price$11.25.8%
Market Cap$13.8B
LTM ROIC - WACC
1.8%
5Y avg
1.1%
Gold industry
median
(0.9%)
Stock quality & Intrinsic value
7/10
0.0% undervalued
Kinross Gold Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (19.8%) | 5.0% | (2.3%) | (1.8%) | 1.0% | (0.8%) | (21.7%) | (26.9%) | (34.5%) | (20.7%) | (18.8%) | (6.9%) | (1.5%) | (5.1%) | 3.7% | 11.5% | (2.3%) | (5.7%) | (2.4%) | 2.0% |
Overvalued or undervalued?
Check the intrinsic value for KGC
and see if it's the right time to invest.
Kinross Gold Corporation (KGC) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Kinross Gold CorporationKGC
1.8%
21.4%
126.5%
18.4%
Median Peer Set
3.3%
18.5%
14.2%
19.6%
Gold Fields LimitedGFI
31.9%
15.6%
80.5%
23.9%
Harmony Gold Mining Company LimitedHMY
27.7%
18.2%
68.6%
14.0%
Franco-Nevada CorporationFNV
4.9%
(7.3%)
N/A
(38.3%)
Newmont CorporationNEM
4.8%
57.1%
N/A
18.0%
AngloGold Ashanti LimitedAU
3.6%
26.4%
N/A
17.3%
Royal Gold, Inc.RGLD
3.1%
18.8%
38.6%
46.2%
Wheaton Precious Metals Corp.WPM
2.1%
(4.6%)
(16.2%)
52.9%
Alamos Gold Inc.AGI
(1.5%)
31.6%
28.3%
21.1%
Barrick Gold CorporationGOLD
(2.7%)
13.4%
69.4%
16.6%
Agnico Eagle Mines LimitedAEM
(3.9%)
25.0%
(4.5%)
22.9%
KGC key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 725.5 8.8% | 905.6 24.8% | 1,093.0 20.7% | 1,617.0 47.9% | 2,412.1 49.2% | 3,010.1 24.8% | 3,943.3 31.0% | 4,311.4 9.3% | 3,779.5 (12.3%) | 3,466.3 (8.3%) | 3,052.2 (11.9%) | 3,472.0 13.8% | 3,303.0 (4.9%) | 3,212.6 (2.7%) | 3,497.3 8.9% | 4,213.4 20.5% | 3,729.4 (11.5%) | 3,455.1 (7.4%) | 4,239.7 22.7% | 5,148.8 21.4% |
| Cost of Goods Sold (COGS) | 545.0 | 547.1 | 667.2 | 859.9 | 1,566.9 | 1,944.6 | 5,111.4 | 6,059.6 | 6,002.8 | 4,097.3 | 3,431.5 | 2,978.4 | 2,598.3 | 2,632.9 | 2,148.4 | 1,917.1 | 2,711.5 | 2,939.7 | 3,080.1 | 2,197.1 |
% margin | 180.5 24.9% | 358.5 39.6% | 425.8 39.0% | 757.1 46.8% | 845.2 35.0% | 1,065.5 35.4% | (1,168.1) (29.6%) | (1,748.2) (40.5%) | (2,223.3) (58.8%) | (631.0) (18.2%) | (379.3) (12.4%) | 493.6 14.2% | 704.7 21.3% | 579.7 18.0% | 1,348.9 38.6% | 2,296.3 54.5% | 1,017.9 27.3% | 515.4 14.9% | 1,159.6 27.4% | 2,951.7 57.3% |
| Operating Expenses | 391.7 | 157.0 | 198.9 | 374.6 | 199.3 | 1,406.5 | 374.4 | 498.4 | 429.6 | 424.3 | 391.4 | 481.5 | 399.5 | 408.3 | 357.8 | 396.9 | 568.5 | 397.7 | 358.2 | 1,411.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 136.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 45.3 | 52.1 | 69.6 | 100.8 | 117.7 | 144.5 | 173.6 | 179.1 | 176.6 | 178.8 | 179.4 | 143.7 | 132.6 | 133.0 | 135.8 | 117.9 | 126.6 | 129.8 | 108.7 | 324.0 |
% margin | (211.2) (29.1%) | 201.5 22.3% | 226.9 20.8% | 382.5 23.7% | 645.9 26.8% | 867.2 28.8% | (1,542.5) (39.1%) | (2,246.6) (52.1%) | (2,635.2) (69.7%) | (1,027.2) (29.6%) | (742.9) (24.3%) | 46.3 1.3% | 336.5 10.2% | 200.5 6.2% | 991.1 28.3% | 1,899.4 45.1% | 463.6 12.4% | 200.4 5.8% | 764.4 18.0% | 1,540.3 29.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 21.7 | 9.2 | 8.3 | 6.9 | 5.3 | 7.6 | 11.2 | 8.3 | 7.5 | 13.5 | 11.0 | 7.9 | 4.3 | 12.3 | 18.3 | 40.5 | 15.8 |
| Interest Expense | 212.6 | 15.7 | 0.0 | 2,070.9 | 19.1 | 31.1 | 44.7 | 42.1 | 25.1 | 52.0 | 68.2 | 100.4 | 86.5 | 72.1 | 107.9 | 112.6 | 71.5 | 93.7 | 69.0 | 48.1 |
| Pre-tax Income | (228.2) | 192.2 | 416.5 | (654.3) | 571.6 | 1,160.2 | (1,502.2) | (2,292.1) | (2,939.8) | (1,317.4) | (847.7) | (59.5) | 419.0 | 113.2 | 963.8 | 1,798.5 | 469.4 | 106.7 | 708.6 | 1,481.4 |
% effective tax rate | (12.9) 5.7% | 25.9 13.5% | 73.8 17.7% | 101.1 (15.5%) | 150.8 26.4% | 275.4 23.7% | 510.8 (34.0%) | 261.5 (11.4%) | 72.4 (2.5%) | 109.7 (8.3%) | 141.7 (16.7%) | 49.6 (83.4%) | (23.2) (5.5%) | 138.8 122.6% | 246.7 25.6% | 439.8 24.5% | 115.0 24.5% | 76.1 71.3% | 293.2 41.4% | 487.4 32.9% |
% margin | (215.2) (29.7%) | 165.8 18.3% | 334.8 30.6% | (807.2) (49.9%) | 309.9 12.8% | 771.6 25.6% | (2,073.6) (52.6%) | (2,504.9) (58.1%) | (3,742.7) (99.0%) | (1,166.5) (33.7%) | (984.5) (32.3%) | (104.0) (3.0%) | 445.4 13.5% | (23.6) (0.7%) | 718.6 20.5% | 1,342.4 31.9% | 221.2 5.9% | (605.2) (17.5%) | 416.3 9.8% | 948.8 18.4% |
| EPS | (0.62) | 0.47 | 0.60 | (1.28) | 0.45 | 0.92 | (1.83) | (2.20) | (3.28) | (1.02) | (0.86) | (0.08) | 0.36 | (0.02) | 0.59 | 1.12 | 0.17 | (0.47) | 0.34 | 0.77 |
| Diluted EPS | (0.62) | 0.47 | 0.59 | (1.28) | 0.44 | 0.92 | (1.83) | (2.20) | (3.28) | (1.02) | (0.86) | (0.08) | 0.35 | (0.02) | 0.58 | 1.11 | 0.17 | (0.47) | 0.34 | 0.77 |
% margin | 11.7 1.6% | 309.8 34.2% | 356.2 32.6% | (258.0) (16.0%) | 1,038.0 43.0% | (116.5) (3.9%) | (834.4) (21.2%) | (1,575.0) (36.5%) | (2,005.7) (53.1%) | (345.8) (10.0%) | 118.2 3.9% | 918.9 26.5% | 1,175.7 35.6% | 957.7 29.8% | 1,832.7 52.4% | 2,730.4 64.8% | 854.6 22.9% | 945.4 27.4% | 1,764.4 41.6% | 2,601.1 50.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Kinross Gold Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Kinross Gold Corporation have been (1.5%) over the past three years, and 1.2% over the past five years.
2) Is Kinross Gold Corporation's ROIC - WACC Good?
As of today, Kinross Gold Corporation's ROIC - WACC is 1.8%, which is higher than industry median of (0.9%). It indicates that Kinross Gold Corporation's ROIC - WACC is Good.