Value Sense
LIN
Linde plc (LIN)
Last Price$462.3(1.0%)
Market Cap$223.9B
EV/FCF LTM
43.8x
5Y avg
37.9x
Chemicals - Specialty industry median
22.1x
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
LIN
is (39.9%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Linde plc EV/FCF LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
EV/FCF LTM
44.3x
29.7x
45.9x
49.4x
50.6x
48.6x
33.0x
137.4x
78.4x
63.6x
35.2x
37.8x
30.6x
34.2x
44.3x
67.1x
39.7x
33.3x
24.9x
41.8x
LIN
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for LIN and see if it's the right time to invest.
Dive in

Linde plc (LIN) EV/FCF LTM comparison analysis

General

LTM EV/FCF LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Linde plc logo
Linde plcLIN
48.9x
(1.5%)
53.0%
18.9%
Median Peer Set
34.5x
(3.3%)
24.2%
8.4%
International Flavors & Fragrances Inc. logo
International Flavors & Fragrances Inc.IFF
74.8x
(7.7%)
39.7%
(22.3%)
Westlake Corporation logo
Westlake CorporationWLK
71.9x
(20.6%)
(78.7%)
3.8%
The Sherwin-Williams Company logo
The Sherwin-Williams CompanySHW
71.0x
0.2%
12.8%
11.6%
Ecolab Inc. logo
Ecolab Inc.ECL
59.3x
8.0%
25.8%
9.0%
PPG Industries, Inc. logo
PPG Industries, Inc.PPG
44.9x
(13.2%)
9.7%
8.7%
RPM International Inc. logo
RPM International Inc.RPM
24.2x
1.1%
22.5%
8.0%
DuPont de Nemours, Inc. logo
DuPont de Nemours, Inc.DD
22.3x
2.6%
97.9%
6.3%
LyondellBasell Industries N.V. logo
LyondellBasell Industries N.V.LYB
17.2x
(18.5%)
(45.3%)
5.1%
Avantor, Inc. logo
Avantor, Inc.AVTR
16.9x
(2.6%)
118.8%
10.5%
Air Products and Chemicals, Inc. logo
Air Products and Chemicals, Inc.APD
(55.0x)
(4.0%)
66.9%
31.6%

LIN key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
6,594.0
0.0%
7,656.0
16.1%
8,324.0
8.7%
9,402.0
13.0%
10,796.0
14.8%
8,956.0
(17.0%)
10,116.0
13.0%
11,252.0
11.2%
11,224.0
(0.2%)
11,925.0
6.2%
12,273.0
2.9%
10,776.0
(12.2%)
10,534.0
(2.2%)
11,437.0
8.6%
14,900.0
30.3%
28,228.0
89.4%
27,243.0
(3.5%)
30,793.0
13.0%
33,364.0
8.3%
32,854.0
(1.5%)
Cost of Goods Sold (COGS)3,987.04,641.04,968.05,557.06,495.05,032.05,754.06,458.06,396.06,744.06,962.05,960.05,860.06,455.09,084.016,644.015,383.017,543.019,450.017,492.0
Gross Profit
% margin
2,607.0
39.5%
3,015.0
39.4%
3,356.0
40.3%
3,845.0
40.9%
4,301.0
39.8%
3,924.0
43.8%
4,362.0
43.1%
4,794.0
42.6%
4,828.0
43.0%
5,181.0
43.4%
5,311.0
43.3%
4,816.0
44.7%
4,674.0
44.4%
4,982.0
43.6%
5,816.0
39.0%
11,584.0
41.0%
11,860.0
43.5%
13,250.0
43.0%
13,914.0
41.7%
15,362.0
46.8%
Operating Expenses1,504.01,722.01,837.02,059.02,401.02,008.02,195.02,340.02,369.02,556.02,574.02,351.02,359.02,484.03,572.08,316.07,971.07,967.07,454.07,338.0
Research & Development Expenses (R&D)77.080.087.098.097.074.079.090.098.098.096.093.092.093.0113.0184.0152.0143.0143.0146.0
Selling, General & Administrative Expenses (SG&A)869.0987.01,086.01,190.01,312.01,088.01,196.01,240.01,270.01,349.01,308.01,152.01,145.01,207.01,629.03,457.03,193.03,189.03,107.03,131.0
Operating Income
% margin
1,103.0
16.7%
1,293.0
16.9%
1,519.0
18.2%
1,786.0
19.0%
1,883.0
17.4%
1,610.0
18.0%
2,082.0
20.6%
2,468.0
21.9%
2,437.0
21.7%
2,625.0
22.0%
2,608.0
21.2%
2,321.0
21.5%
2,238.0
21.2%
2,448.0
21.4%
5,247.0
35.2%
2,933.0
10.4%
3,322.0
12.2%
4,984.0
16.2%
5,369.0
16.1%
8,024.0
24.4%
Interest Income0.00.00.00.00.00.00.00.015.00.00.00.00.00.00.0112.055.040.0152.0213.0
Interest Expense0.00.00.00.00.0133.0118.0145.0141.0178.0213.0161.0190.0161.0202.038.0115.077.063.0413.0
Pre-tax Income948.01,130.01,364.01,613.01,685.01,442.01,964.02,323.02,296.02,447.02,395.02,160.02,048.02,287.05,049.02,927.03,384.05,099.05,543.07,988.0
Income Tax
% effective tax rate
232.0
24.5%
376.0
33.3%
355.0
26.0%
419.0
26.0%
465.0
27.6%
169.0
11.7%
768.0
39.1%
641.0
27.6%
586.0
25.5%
649.0
26.5%
691.0
28.9%
612.0
28.3%
551.0
26.9%
1,026.0
44.9%
817.0
16.2%
769.0
26.3%
847.0
25.0%
1,262.0
24.7%
1,434.0
25.9%
1,814.0
22.7%
Net Income
% margin
697.0
10.6%
726.0
9.5%
988.0
11.9%
1,177.0
12.5%
1,211.0
11.2%
1,254.0
14.0%
1,195.0
11.8%
1,672.0
14.9%
1,692.0
15.1%
1,755.0
14.7%
1,694.0
13.8%
1,547.0
14.4%
1,500.0
14.2%
1,247.0
10.9%
4,381.0
29.4%
2,285.0
8.1%
2,501.0
9.2%
3,826.0
12.4%
4,147.0
12.4%
6,199.0
18.9%
EPS2.142.243.053.693.874.083.905.535.675.945.795.395.254.3613.264.224.757.408.3012.70
Diluted EPS2.102.203.003.623.804.013.845.455.615.875.735.355.214.3213.114.194.717.338.2312.59
EBITDA
% margin
1,661.0
25.2%
1,958.0
25.6%
2,215.0
26.6%
2,557.0
27.2%
2,733.0
25.3%
2,421.0
27.0%
2,997.0
29.6%
3,446.0
30.6%
3,471.0
30.9%
3,717.0
31.2%
3,778.0
30.8%
3,427.0
31.8%
3,441.0
32.7%
3,683.0
32.2%
4,045.0
27.1%
8,043.0
28.5%
8,732.0
32.1%
10,136.0
32.9%
10,861.0
32.6%
12,217.0
37.2%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Linde plc's EV/FCF LTM?

As of today, Microsoft Corp's last 12-month EV/FCF LTM is 43.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Linde plc have been 35.0x over the past three years, and 39.8x over the past five years.

2) Is Linde plc's EV/FCF LTM Good?

As of today, Linde plc's EV/FCF LTM is 43.8x, which is higher than industry median of 22.1x. It indicates that Linde plc's EV/FCF LTM is Bad.

3) How does Linde plc's EV/FCF LTM compare to its peers?

As of today, Linde plc's EV/FCF LTM is 43.8x, which is higher than peer median of 34.5x. The list of peers includes IFF, WLK, SHW, ECL, PPG, RPM, DD, LYB, AVTR, APD.