LOGI
Logitech International S.A. (LOGI)
Last Price$97.6(1.4%)
Market Cap$15.0B
LTM Free Cash Flow
$888.0M
Reverse DCF (Implied FCF growth)
(5.1%)
3Y Free Cash Flow CAGR
11.8%
LTM Revenue
$4,531.5M
Reverse DCF (Implied Revenue growth)
(6.3%)
at normalized FCF margin 21.5%
3Y Revenue CAGR
(7.8%)

LOGI Reverse DCF Model

Implied FCF growth
Implied Revenue growth

Reverse DCF Assumptions and Outputs

as of Dec 31, 2024
Long-Term growth rate
4.0%
FX rate
1.0
Last share price
82.4
Implied FCF growth 1-10Y
(5.1%)

Implied Free Cash Flow growth vs Historical average vs Industry growth

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

LOGI Free Cash Flow

Annual
Quarterly
LTM
0.0500.0M1,000.0MMar'06Mar'08Mar'10Mar'12Mar'14Mar'16Mar'18Mar'20Mar'22Mar'24

LOGI Growth

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Crunching data... Almost there!
Crunching data... Almost there!

LOGI vs Peer Set: Reverse DCF comparison

Explore more intrinsic value tools hub for LOGI

FAQ

What is Logitech International S.A. Reverse DCF (discounted cash flow) valuation?

As of Dec 31, 2024, Logitech International S.A.'s Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at (5.1%).

What is Logitech International S.A. WACC?

As of Dec 31, 2024, Logitech International S.A.'s Weighted Average Cost of Capital (WACC) is approximately 7.7%.

What is Logitech International S.A. Free Cash Flow?

As of Dec 31, 2024, Logitech International S.A.'s Free Cash Flow is $888.0M.