Last Price$38.5(1.0%)
Market Cap$22.5B
LTM Net Income
$1,358.5M
YoY Growth
+3.3%
3Y CAGR
+13.3%
5Y CAGR
+5.8%
Stock quality & Intrinsic value
6/10
55.5% overvalued
Pembina Pipeline Corporation Net Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $46.5M | $58.2M | $78.3M | $133.1M | $152.6M | $142.6M | $181.2M | $167.5M | $224.9M | $340.8M | $346.8M | $318.0M | $351.8M | $686.6M | $986.1M | $1,123.9M | ($235.8M) | $990.5M | $2,283.7M | $1,315.6M |
Overvalued or undervalued?
Check the intrinsic value for PBA
and see if it's the right time to invest.
Pembina Pipeline Corporation (PBA) Net Income comparison analysis
General
LTM Net Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Pembina Pipeline CorporationPBA
$1,358.5M
3.3%
16.7%
6.5%
Median Peer Set
$3,229.4M
12.6%
14.1%
7.9%
Enbridge Inc.ENB
$8,967.0M
95.5%
13.2%
9.5%
Enterprise Products Partners L.P.EPD
$5,849.0M
8.6%
14.0%
4.1%
Energy Transfer LPET
$4,814.0M
26.1%
(2.4%)
6.3%
MPLX LPMPLX
$4,327.0M
10.2%
12.0%
33.2%
TC Energy CorporationTRP
$3,423.8M
58.2%
36.4%
3.4%
ONEOK, Inc.OKE
$3,035.0M
14.1%
26.5%
18.9%
Kinder Morgan, Inc.KMI
$2,654.0M
11.0%
14.2%
3.9%
The Williams Companies, Inc.WMB
$2,225.0M
(30.0%)
13.7%
21.3%
Western Midstream Partners, LPWES
$1,573.6M
53.9%
19.8%
17.7%
Targa Resources Corp.TRGP
$1,312.1M
(2.5%)
164.1%
N/A
PBA key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 214.4 0.0% | 240.0 12.0% | 296.0 23.3% | 472.0 59.5% | 636.4 34.8% | 714.3 12.3% | 1,218.1 70.5% | 1,695.3 39.2% | 3,427.7 102.2% | 4,878.4 42.3% | 5,495.4 12.6% | 3,630.0 (33.9%) | 3,220.1 (11.3%) | 4,167.4 29.4% | 5,672.3 36.1% | 5,446.3 (4.0%) | 4,627.9 (15.0%) | 6,880.0 48.7% | 8,924.9 29.7% | 6,759.5 (24.3%) |
| Cost of Goods Sold (COGS) | 80.9 | 84.9 | 104.9 | 228.8 | 350.6 | 416.7 | 869.0 | 1,346.7 | 2,888.9 | 4,108.6 | 4,702.2 | 2,951.8 | 2,464.4 | 3,025.4 | 3,876.7 | 3,613.5 | 3,129.5 | 4,769.1 | 6,524.4 | 4,655.7 |
% margin | 133.5 62.3% | 155.1 64.6% | 191.1 64.6% | 243.2 51.5% | 285.7 44.9% | 297.7 41.7% | 349.1 28.7% | 348.5 20.6% | 538.8 15.7% | 769.9 15.8% | 793.2 14.4% | 678.2 18.7% | 755.8 23.5% | 1,142.0 27.4% | 1,795.6 31.7% | 1,832.8 33.7% | 1,498.3 32.4% | 2,111.0 30.7% | 2,400.5 26.9% | 2,103.8 31.1% |
| Operating Expenses | 77.0 | 85.3 | 98.9 | 90.8 | 104.5 | 106.6 | 107.5 | 64.3 | 97.5 | 128.2 | 157.6 | 141.8 | 146.5 | 203.4 | 236.1 | 234.3 | 170.1 | 46.3 | 405.9 | 137.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 12.5 | 14.8 | 23.5 | 28.7 | 36.4 | 45.2 | 42.8 | 60.6 | 91.7 | 128.2 | 141.3 | 123.0 | 147.2 | 181.9 | 215.3 | 223.0 | 183.6 | 244.0 | 306.7 | 312.6 |
% margin | 56.5 26.4% | 69.8 29.1% | 97.4 32.9% | 152.4 32.3% | 181.3 28.5% | 184.9 25.9% | 234.7 19.3% | 284.2 16.8% | 416.5 12.2% | 640.8 13.1% | 635.6 11.6% | 536.5 14.8% | 609.3 18.9% | 938.6 22.5% | 1,559.5 27.5% | 1,372.5 25.2% | 1,328.2 28.7% | 1,686.7 24.5% | 1,994.7 22.3% | 1,966.7 29.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 5.9 | 1.5 | 4.9 | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 299.2 | 338.1 | 342.8 | 0.0 |
| Interest Expense | 0.0 | 33.4 | 28.7 | 0.0 | 40.4 | 45.7 | 58.4 | 89.1 | 121.8 | 102.9 | 89.6 | 88.5 | 84.6 | 141.0 | 220.7 | 241.8 | 310.4 | 350.9 | 355.1 | 348.2 |
| Pre-tax Income | 22.6 | 35.3 | 56.9 | 112.0 | 163.0 | 139.2 | 176.4 | 201.0 | 301.4 | 479.6 | 517.9 | 480.9 | 493.8 | 796.0 | 1,344.2 | 1,151.0 | (310.4) | 1,327.8 | 2,474.3 | 1,621.5 |
% effective tax rate | (23.9) (106.0%) | (22.8) (64.6%) | (21.4) (37.6%) | (21.1) (18.8%) | 10.5 6.4% | (3.4) (2.4%) | (4.8) (2.7%) | 39.3 19.6% | 75.3 25.0% | 138.8 28.9% | 151.2 29.2% | 155.9 32.4% | 142.7 28.9% | 109.4 13.7% | 358.0 26.6% | 27.1 2.4% | (74.6) 24.0% | 337.3 25.4% | 190.6 7.7% | 305.9 18.9% |
% margin | 46.5 21.7% | 58.2 24.2% | 78.3 26.5% | 133.1 28.2% | 152.6 24.0% | 142.6 20.0% | 181.2 14.9% | 167.5 9.9% | 224.9 6.6% | 340.8 7.0% | 346.8 6.3% | 318.0 8.8% | 351.8 10.9% | 686.6 16.5% | 986.1 17.4% | 1,123.9 20.6% | (235.8) (5.1%) | 990.5 14.4% | 2,283.7 25.6% | 1,315.6 19.5% |
| EPS | 0.46 | 0.54 | 0.64 | 1.02 | 1.14 | 0.96 | 1.05 | 1.00 | 0.87 | 1.09 | 0.97 | 0.80 | 0.77 | 1.44 | 1.95 | 2.03 | (0.43) | 1.60 | 3.95 | 2.05 |
| Diluted EPS | 0.46 | 0.54 | 0.64 | 0.99 | 1.12 | 0.94 | 1.04 | 1.00 | 0.87 | 1.09 | 0.96 | 0.80 | 0.76 | 1.43 | 1.94 | 2.02 | (0.43) | 1.59 | 3.94 | 2.21 |
% margin | 121.7 56.8% | 140.3 58.5% | 162.3 54.8% | 214.5 45.5% | 249.3 39.2% | 252.2 35.3% | 290.0 23.8% | 358.6 21.2% | 602.5 17.6% | 748.5 15.3% | 800.4 14.6% | 742.5 20.5% | 838.8 26.0% | 1,225.3 29.4% | 1,881.2 33.2% | 1,499.1 27.5% | 311.9 6.7% | 2,031.2 29.5% | 3,076.9 34.5% | 2,460.8 36.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Pembina Pipeline Corporation's Net Income?
As of today, Pembina Pipeline Corporation's last 12-month Net Income is $1,358.5M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Pembina Pipeline Corporation's Net Income growth rate?
Over the last year, Pembina Pipeline Corporation's Net Income growth was 3.3%. The average annual Net Income growth rates for Pembina Pipeline Corporation have been N/A over the past three years, 5.8% over the past five years.
3) Is Pembina Pipeline Corporation's Net Income growth rate Good?
Over the last year, Pembina Pipeline Corporation's Net Income growth was 3.3%, which is higher than industry growth of (0.4%). It indicates that Pembina Pipeline Corporation's Net Income growth is Good.