Last Price$9.1(0.5%)
Market Cap$1,628.2M
EV/FCF LTM
26.3x
5Y avg
38.0x
Integrated Freight & Logistics industry
median
20.3x
Stock quality & Intrinsic value
6/10
0.5% undervalued
Pitney Bowes Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 39.3x | 107.9x | (59.7x) | 10.9x | 11.0x | 14.2x | 8.1x | 11.8x | 13.4x | 19.4x | 15.1x | 17.1x | 12.4x | 13.5x | 23.7x | 22.5x | 16.7x | (56.5x) | 58.0x | 26.3x |
Overvalued or undervalued?
Check the intrinsic value for PBI
and see if it's the right time to invest.
Pitney Bowes Inc. (PBI) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Pitney Bowes Inc.PBI
20.3x
(38.0%)
(48.6%)
(10.0%)
Median Peer Set
28.6x
0.4%
(0.9%)
4.8%
XPO Logistics, Inc.XPO
1,088.8x
4.2%
104.9%
4.8%
GXO Logistics, Inc.GXO
48.4x
19.7%
(42.0%)
1.1%
ZTO Express (Cayman) Inc.ZTO
33.8x
3.1%
21.2%
22.8%
C.H. Robinson Worldwide, Inc.CHRW
30.4x
0.7%
42.0%
2.6%
FedEx CorporationFDX
29.0x
(2.7%)
11.7%
4.9%
J.B. Hunt Transport Services, Inc.JBHT
28.2x
(5.8%)
(100.0%)
4.7%
Expeditors International of Washington, Inc.EXPD
23.3x
14.0%
13.9%
7.6%
Landstar System, Inc.LSTR
19.6x
(9.1%)
(25.1%)
4.1%
United Parcel Service, Inc.UPS
19.2x
0.1%
(13.4%)
6.3%
Hub Group, Inc.HUBG
18.8x
(6.1%)
(35.1%)
2.6%
PBI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,492.2 10.8% | 5,730.0 4.3% | 6,129.8 7.0% | 6,262.3 2.2% | 5,569.2 (11.1%) | 5,425.3 (2.6%) | 5,278.0 (2.7%) | 4,904.0 (7.1%) | 3,869.4 (21.1%) | 3,821.5 (1.2%) | 3,578.1 (6.4%) | 3,406.6 (4.8%) | 3,549.9 4.2% | 3,522.4 (0.8%) | 3,205.1 (9.0%) | 3,554.1 10.9% | 3,673.6 3.4% | 3,538.0 (3.7%) | 3,266.3 (7.7%) | 2,026.6 (38.0%) |
| Cost of Goods Sold (COGS) | 2,479.0 | 2,640.3 | 2,870.8 | 2,978.3 | 2,738.0 | 2,678.3 | 2,615.2 | 2,432.7 | 1,697.2 | 1,680.8 | 1,558.6 | 1,514.7 | 1,722.7 | 1,892.9 | 1,922.1 | 2,406.2 | 2,551.6 | 2,457.6 | 2,244.3 | 900.7 |
% margin | 3,013.2 54.9% | 3,089.7 53.9% | 3,259.0 53.2% | 3,284.0 52.4% | 2,831.1 50.8% | 2,746.9 50.6% | 2,662.7 50.4% | 2,471.3 50.4% | 2,172.2 56.1% | 2,140.7 56.0% | 2,019.5 56.4% | 1,891.9 55.5% | 1,827.3 51.5% | 1,629.4 46.3% | 1,283.0 40.0% | 1,147.9 32.3% | 1,122.0 30.5% | 1,080.5 30.5% | 1,022.1 31.3% | 1,125.9 55.6% |
| Operating Expenses | 1,850.2 | 1,929.6 | 2,092.8 | 2,154.1 | 1,982.9 | 1,917.0 | 1,860.6 | 1,735.2 | 1,542.8 | 1,488.3 | 1,390.1 | 1,321.6 | 1,367.5 | 1,248.7 | 1,055.2 | 1,001.7 | 970.9 | 949.2 | 1,085.3 | 1,125.9 |
| Research & Development Expenses (R&D) | 164.8 | 165.4 | 185.7 | 205.6 | 182.2 | 156.4 | 148.6 | 136.9 | 110.4 | 109.9 | 110.2 | 121.3 | 129.8 | 125.6 | 51.3 | 38.4 | 46.8 | 43.7 | 41.4 | 32.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,685.4 | 1,764.3 | 1,907.2 | 1,948.5 | 1,800.7 | 1,760.7 | 1,731.9 | 1,598.3 | 1,432.4 | 1,378.4 | 1,280.0 | 1,200.3 | 1,237.7 | 1,123.1 | 1,004.0 | 963.3 | 924.2 | 905.6 | 897.3 | 717.9 |
% margin | 1,162.9 21.2% | 1,160.1 20.2% | 1,166.2 19.0% | 1,129.9 18.0% | 848.2 15.2% | 918.2 16.9% | 869.9 16.5% | 736.1 15.0% | 629.4 16.3% | 652.4 17.1% | 629.4 17.6% | 570.3 16.7% | 459.8 13.0% | 380.7 10.8% | 48.5 1.5% | (20.9) (0.6%) | (54.4) (1.5%) | (15.2) (0.4%) | (385.6) (11.8%) | 102.5 5.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 12.9 | 4.9 | 2.6 | 5.8 | 8.0 | 5.5 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 110.9 | 105.8 | 96.9 | 90.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 229.3 | 111.3 | 115.6 | 115.4 | 115.2 | 114.7 | 95.3 | 87.6 | 89.0 | 113.5 | 110.9 | 110.9 | 105.8 | 96.9 | 90.0 | 163.7 | 173.7 |
| Pre-tax Income | 867.1 | 914.5 | 660.7 | 713.2 | 693.2 | 534.6 | 414.3 | 604.6 | 403.2 | 431.2 | 610.8 | 248.9 | 283.0 | 212.4 | 27.1 | (184.9) | (7.4) | 39.9 | (406.5) | (52.3) |
% effective tax rate | 340.5 39.3% | 335.0 36.6% | 280.2 42.4% | 244.9 34.3% | 240.2 34.6% | 205.8 38.5% | 44.6 10.8% | 150.3 24.9% | 83.1 20.6% | 112.8 26.2% | 189.8 31.1% | 131.9 53.0% | 21.6 7.7% | 12.4 5.8% | (13.0) (47.9%) | 6.7 (3.6%) | (10.9) 147.3% | 2.9 7.4% | (20.9) 5.1% | (154.8) 295.9% |
% margin | 526.6 9.6% | 105.3 1.8% | 366.8 6.0% | 419.8 6.7% | 444.9 8.0% | 292.4 5.4% | 617.5 11.7% | 463.5 9.5% | 161.2 4.2% | 352.1 9.2% | 426.3 11.9% | 114.3 3.4% | 261.3 7.4% | 223.7 6.3% | 40.1 1.3% | (191.7) (5.4%) | 3.5 0.1% | 36.9 1.0% | (385.6) (11.8%) | (203.6) (10.0%) |
| EPS | 2.22 | 0.47 | 1.68 | 2.01 | 2.05 | 1.42 | 3.06 | 2.22 | 0.71 | 1.65 | 2.04 | 0.49 | 1.31 | 1.19 | 0.23 | (1.12) | 0.02 | 0.21 | (2.20) | (1.13) |
| Diluted EPS | 2.19 | 0.47 | 1.66 | 2.00 | 2.04 | 1.41 | 3.05 | 2.21 | 0.70 | 1.64 | 2.03 | 0.49 | 1.30 | 1.19 | 0.23 | (1.12) | 0.02 | 0.21 | (2.20) | (1.12) |
% margin | 1,395.2 25.4% | 1,517.4 26.5% | 1,549.4 25.3% | 1,321.6 21.1% | 1,132.3 20.3% | 940.4 17.3% | 780.2 14.8% | 954.3 19.5% | 782.2 20.2% | 850.5 22.3% | 812.7 22.7% | 542.5 15.9% | 576.3 16.2% | 485.8 13.8% | 207.7 6.5% | 83.0 2.3% | 108.5 3.0% | 148.6 4.2% | (135.9) (4.2%) | 102.5 5.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Pitney Bowes Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 26.3x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Pitney Bowes Inc. have been 55.6x over the past three years, and 39.9x over the past five years.
2) Is Pitney Bowes Inc.'s EV/FCF LTM Good?
As of today, Pitney Bowes Inc.'s EV/FCF LTM is 26.3x, which is higher than industry median of 20.3x. It indicates that Pitney Bowes Inc.'s EV/FCF LTM is Bad.