Last Price$209.4(1.7%)
Market Cap$19.0B
LTM FCF to Net Income
64.8%
5Y avg
92.9%
Packaging & Containers industry
median
88.5%
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
Packaging Corporation of America FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 155.3% | 223.2% | 126.7% | 109.8% | 100.5% | 72.2% | 13.2% | 33.1% | 168.3% | 84.7% | 80.5% | 102.6% | 117.2% | 76.7% | 85.2% | 116.0% | 132.7% | 58.1% | 65.1% | 110.5% |
Overvalued or undervalued?
Check the intrinsic value for PKG
and see if it's the right time to invest.
Packaging Corporation of America (PKG) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Packaging Corporation of AmericaPKG
64.8%
(8.0%)
(23.0%)
9.8%
Median Peer Set
149.3%
(5.5%)
(5.4%)
5.4%
Crown Holdings, Inc.CCK
589.9%
(7.2%)
(37.4%)
3.7%
International Paper CompanyIP
254.6%
(1.6%)
80.5%
3.0%
Amcor plcAMCR
190.7%
(7.2%)
(28.2%)
5.4%
Sealed Air CorporationSEE
186.3%
(2.7%)
(29.7%)
6.2%
Silgan Holdings Inc.SLGN
166.1%
(6.6%)
(2.9%)
5.4%
Berry Global Group, Inc.BERY
132.5%
(3.2%)
(11.6%)
4.2%
Reynolds Consumer Products Inc.REYN
104.5%
(3.7%)
18.3%
9.7%
WestRock CompanyWRK
88.5%
(4.5%)
N/A
(8.1%)
Graphic Packaging Holding CompanyGPK
(55.2%)
(6.6%)
(7.9%)
7.5%
Ball CorporationBALL
(91.6%)
(15.9%)
483.1%
34.0%
PKG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,890.1 0.0% | 1,993.6 5.5% | 2,187.0 9.7% | 2,316.0 5.9% | 2,360.5 1.9% | 2,147.6 (9.0%) | 2,435.6 13.4% | 2,620.1 7.6% | 2,843.9 8.5% | 3,665.3 28.9% | 5,852.6 59.7% | 5,741.7 (1.9%) | 5,779.0 0.6% | 6,444.9 11.5% | 7,014.6 8.8% | 6,964.3 (0.7%) | 6,658.2 (4.4%) | 7,730.3 16.1% | 8,478.0 9.7% | 7,802.4 (8.0%) |
| Cost of Goods Sold (COGS) | 1,592.4 | 1,686.8 | 1,743.2 | 1,791.0 | 1,869.1 | 1,721.0 | 1,903.4 | 2,078.2 | 2,204.3 | 2,797.9 | 4,623.1 | 4,533.7 | 4,503.3 | 4,972.7 | 5,369.3 | 5,320.3 | 5,288.8 | 5,857.3 | 6,387.4 | 6,103.5 |
% margin | 297.7 15.8% | 306.8 15.4% | 443.9 20.3% | 525.0 22.7% | 491.4 20.8% | 426.6 19.9% | 532.2 21.9% | 541.9 20.7% | 639.6 22.5% | 867.5 23.7% | 1,229.5 21.0% | 1,208.0 21.0% | 1,275.7 22.1% | 1,472.2 22.8% | 1,645.3 23.5% | 1,644.0 23.6% | 1,369.4 20.6% | 1,873.0 24.2% | 2,090.6 24.7% | 1,698.9 21.8% |
| Operating Expenses | 157.2 | 190.7 | 218.0 | 231.5 | 249.5 | 242.6 | 346.8 | 269.2 | 184.4 | 326.6 | 469.5 | 451.3 | 471.1 | 522.6 | 536.4 | 557.6 | 539.6 | 576.8 | 608.6 | 623.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 11.5 | 12.3 | 13.1 | 13.3 | 12.8 | 14.4 | 16.0 | 15.5 | 14.5 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 180.8 | 194.0 | 209.4 | 224.5 | 234.3 | 228.0 | 240.6 | 258.5 | 279.9 | 326.6 | 469.5 | 451.3 | 471.1 | 522.6 | 536.4 | 557.6 | 539.6 | 576.8 | 608.6 | 580.9 |
% margin | 140.5 7.4% | 116.1 5.8% | 225.9 10.3% | 293.5 12.7% | 241.8 10.2% | 352.5 16.4% | 185.4 7.6% | 272.7 10.4% | 443.5 15.6% | 481.9 13.1% | 702.7 12.0% | 750.0 13.1% | 780.3 13.5% | 931.2 14.4% | 1,067.7 15.2% | 658.3 9.5% | 371.5 5.6% | 843.6 10.9% | 978.4 11.5% | 1,075.1 13.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 9.5 | 5.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.0 | 93.5 | 93.5 | 70.4 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 35.1 | 36.9 | 35.6 | 32.3 | 29.2 | 62.9 | 58.3 | 88.4 | 85.5 | 91.8 | 102.6 | 97.2 | 128.8 | 93.5 | 152.4 | 70.4 | 53.3 |
| Pre-tax Income | 110.9 | 88.0 | 194.7 | 267.9 | 210.1 | 317.0 | 153.1 | 243.5 | 380.5 | 423.6 | 614.3 | 664.5 | 688.5 | 828.6 | 970.5 | 917.0 | 632.7 | 1,108.7 | 1,364.8 | 1,014.1 |
% effective tax rate | 42.2 38.0% | 35.4 40.2% | 69.7 35.8% | 97.8 36.5% | 74.5 35.5% | 51.1 16.1% | (52.3) (34.2%) | 85.5 35.1% | 216.7 57.0% | (17.7) (4.2%) | 221.7 36.1% | 227.7 34.3% | 238.9 34.7% | 160.0 19.3% | 232.5 24.0% | 220.6 24.1% | 171.7 27.1% | 267.6 24.1% | 335.0 24.5% | 248.9 24.5% |
% margin | 68.7 3.6% | 52.6 2.6% | 125.0 5.7% | 170.1 7.3% | 135.6 5.7% | 265.9 12.4% | 205.4 8.4% | 158.0 6.0% | 163.8 5.8% | 441.3 12.0% | 392.6 6.7% | 436.8 7.6% | 449.6 7.8% | 668.6 10.4% | 738.0 10.5% | 696.4 10.0% | 461.0 6.9% | 841.1 10.9% | 1,029.8 12.1% | 765.2 9.8% |
| EPS | 0.65 | 0.49 | 1.21 | 1.63 | 1.32 | 2.62 | 2.02 | 1.59 | 1.70 | 4.57 | 3.99 | 4.47 | 4.76 | 7.09 | 7.88 | 7.37 | 4.86 | 8.87 | 11.07 | 8.52 |
| Diluted EPS | 0.64 | 0.49 | 1.20 | 1.61 | 1.31 | 2.60 | 2.00 | 1.57 | 1.68 | 4.52 | 3.99 | 4.47 | 4.75 | 7.07 | 7.86 | 7.35 | 4.85 | 8.83 | 11.02 | 8.48 |
% margin | 140.5 7.4% | 116.1 5.8% | 225.9 10.3% | 293.5 12.7% | 389.6 16.5% | 503.8 23.5% | 341.7 14.0% | 272.7 10.4% | 615.2 21.6% | 685.9 18.7% | 702.7 12.0% | 750.0 13.1% | 1,132.5 19.6% | 931.2 14.4% | 1,474.3 21.0% | 1,434.8 20.6% | 1,135.8 17.1% | 1,678.4 21.7% | 1,892.0 22.3% | 1,585.1 20.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Packaging Corporation of America's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 64.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Packaging Corporation of America have been 78.0% over the past three years, and 97.6% over the past five years.
2) Is Packaging Corporation of America's FCF to Net Income Good?
As of today, Packaging Corporation of America's FCF to Net Income is 64.8%, which is lower than industry median of 88.5%. It indicates that Packaging Corporation of America's FCF to Net Income is Bad.