Last Price$122.6(1.5%)
Market Cap$15.6B
LTM FCF to Net Income
100.6%
5Y avg
93.1%
Chemicals - Specialty industry
median
78.8%
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
RPM International Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 96.9% | (163.2%) | 63.3% | 341.4% | 177.2% | 99.8% | 97.6% | 95.5% | 252.2% | 60.3% | 107.3% | 100.0% | 140.8% | 81.3% | 58.3% | 131.8% | 120.9% | (8.9%) | 67.3% | 154.1% |
Overvalued or undervalued?
Check the intrinsic value for RPM
and see if it's the right time to invest.
RPM International Inc. (RPM) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
RPM International Inc.RPM
100.6%
1.1%
22.5%
8.0%
Median Peer Set
70.7%
(2.3%)
46.4%
9.6%
International Flavors & Fragrances Inc.IFF
246.7%
(7.7%)
39.7%
(22.3%)
DuPont de Nemours, Inc.DD
223.2%
2.6%
97.9%
6.3%
LyondellBasell Industries N.V.LYB
145.5%
(2.0%)
(35.0%)
3.4%
Avantor, Inc.AVTR
97.3%
(2.6%)
118.8%
10.5%
Linde plcLIN
74.6%
(1.5%)
53.0%
18.9%
Ecolab Inc.ECL
66.7%
2.7%
54.1%
13.4%
The Sherwin-Williams CompanySHW
54.0%
0.2%
14.2%
11.6%
PPG Industries, Inc.PPG
50.8%
(13.2%)
9.7%
8.7%
Westlake CorporationWLK
25.2%
(3.2%)
25.8%
5.0%
Air Products and Chemicals, Inc.APD
(39.1%)
(4.0%)
66.9%
31.6%
RPM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,555.7 9.1% | 3,008.3 17.7% | 3,338.8 11.0% | 3,643.8 9.1% | 3,368.2 (7.6%) | 3,412.7 1.3% | 3,381.8 (0.9%) | 3,777.4 11.7% | 4,078.7 8.0% | 4,376.4 7.3% | 4,594.6 5.0% | 4,813.6 4.8% | 4,958.2 3.0% | 5,321.6 7.3% | 5,564.6 4.6% | 5,507.0 (1.0%) | 6,106.3 10.9% | 6,707.7 9.8% | 7,256.4 8.2% | 7,335.3 1.1% |
| Cost of Goods Sold (COGS) | 1,449.2 | 1,756.8 | 1,978.3 | 2,145.3 | 2,015.1 | 1,977.3 | 1,981.0 | 2,235.2 | 2,375.9 | 2,500.6 | 2,653.2 | 2,726.6 | 2,792.5 | 3,140.4 | 3,302.6 | 3,414.1 | 3,701.1 | 4,274.7 | 4,508.4 | 4,320.7 |
% margin | 1,106.6 43.3% | 1,251.6 41.6% | 1,360.5 40.7% | 1,498.5 41.1% | 1,353.1 40.2% | 1,435.4 42.1% | 1,400.9 41.4% | 1,542.3 40.8% | 1,702.7 41.7% | 1,875.8 42.9% | 1,941.4 42.3% | 2,087.0 43.4% | 2,165.7 43.7% | 2,181.2 41.0% | 2,261.9 40.6% | 2,092.9 38.0% | 2,405.2 39.4% | 2,433.1 36.3% | 2,748.0 37.9% | 3,014.6 41.1% |
| Operating Expenses | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,129.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.3 | 54.6 | 56.7 | 61.5 | 64.9 | 69.7 | 71.6 | 76.5 | 77.6 | 80.5 | 86.6 | 92.2 |
| Selling, General & Administrative Expenses (SG&A) | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,037.2 |
% margin | 163.7 6.4% | (122.5) (4.1%) | 307.5 9.2% | 39.1 1.1% | 235.3 7.0% | 326.6 9.6% | 346.4 10.2% | 382.5 10.1% | 245.5 6.0% | 491.1 11.2% | 552.0 12.0% | 572.4 11.9% | 338.4 6.8% | 520.1 9.8% | 488.0 8.8% | 532.1 9.7% | 727.5 11.9% | 656.6 9.8% | 0.5 0.0% | 885.2 12.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 4.0 | 5.1 | 5.0 | 6.8 | 6.3 | 8.3 | 6.0 | 4.6 | 5.0 | 4.9 | 5.3 | 3.6 | 4.4 | 9.3 | 20.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 60.5 | 54.5 | 59.3 | 65.4 | 72.0 | 79.8 | 81.0 | 87.6 | 91.7 | 97.0 | 104.5 | 102.4 | 101.0 | 85.4 | 87.9 | 119.0 | 118.0 |
| Pre-tax Income | 163.7 | (122.5) | 307.5 | 39.1 | 180.9 | 268.5 | 295.1 | 328.3 | 176.9 | 424.5 | 453.3 | 483.5 | 244.3 | 417.0 | 339.8 | 407.8 | 668.4 | 606.8 | 649.4 | 787.8 |
% effective tax rate | 58.7 35.8% | (46.3) 37.8% | 99.2 32.3% | (8.7) (22.2%) | 61.3 33.9% | 87.3 32.5% | 91.9 31.1% | 94.5 28.8% | 67.0 37.9% | 118.5 27.9% | 224.9 49.6% | 126.0 26.1% | 59.7 24.4% | 77.8 18.7% | 72.2 21.2% | 102.7 25.2% | 164.9 24.7% | 114.3 18.8% | 169.7 26.1% | 198.4 25.2% |
% margin | 105.0 4.1% | (76.2) (2.5%) | 208.3 6.2% | 47.7 1.3% | 119.6 3.6% | 180.0 5.3% | 189.1 5.6% | 215.9 5.7% | 98.6 2.4% | 291.7 6.7% | 239.5 5.2% | 354.7 7.4% | 181.8 3.7% | 337.8 6.3% | 266.6 4.8% | 304.4 5.5% | 502.6 8.2% | 491.5 7.3% | 478.7 6.6% | 588.4 8.0% |
| EPS | 0.90 | (0.65) | 1.76 | 0.40 | 0.95 | 1.40 | 1.46 | 1.65 | 0.75 | 2.20 | 1.81 | 2.70 | 1.37 | 2.57 | 2.04 | 2.35 | 3.89 | 3.81 | 3.74 | 4.58 |
| Diluted EPS | 0.86 | (0.65) | 1.64 | 0.39 | 0.93 | 1.39 | 1.45 | 1.65 | 0.74 | 2.18 | 1.78 | 2.63 | 1.36 | 2.46 | 1.98 | 2.34 | 3.87 | 3.79 | 3.72 | 4.56 |
% margin | 229.7 9.0% | 373.2 12.4% | 421.2 12.6% | 184.7 5.1% | 341.7 10.1% | 412.0 12.1% | 433.2 12.8% | 474.0 12.5% | 340.5 8.3% | 575.7 13.2% | 587.9 12.8% | 662.6 13.8% | 636.3 12.8% | 683.9 12.9% | 644.5 11.6% | 689.0 12.5% | 874.4 14.3% | 809.7 12.1% | 916.6 12.6% | 1,077.1 14.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is RPM International Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 100.6%, based on the financial report for Nov 30, 2024 (Q4’2024). The average annual FCF to Net Income for RPM International Inc. have been 77.7% over the past three years, and 97.8% over the past five years.
2) Is RPM International Inc.'s FCF to Net Income Good?
As of today, RPM International Inc.'s FCF to Net Income is 100.6%, which is higher than industry median of 78.8%. It indicates that RPM International Inc.'s FCF to Net Income is Good.