May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/FCF LTM | 24.8x | 18.2x | 18.8x | 18.0x | 15.1x | 8.7x | 17.0x | 22.9x | 18.8x | 45.2x | 34.2x | 14.9x | 24.9x | 28.5x | 26.1x | 25.8x | 17.7x | 181.9x | 281.7x | 13.5x |
May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,555.7 9.1% | 3,008.3 17.7% | 3,338.8 11.0% | 3,643.8 9.1% | 3,368.2 (7.6%) | 3,412.7 1.3% | 3,381.8 (0.9%) | 3,777.4 11.7% | 4,078.7 8.0% | 4,376.4 7.3% | 4,594.6 5.0% | 4,813.6 4.8% | 4,958.2 3.0% | 5,321.6 7.3% | 5,564.6 4.6% | 5,507.0 (1.0%) | 6,106.3 10.9% | 6,707.7 9.8% | 7,256.4 8.2% | 7,335.3 1.1% |
Cost of Goods Sold (COGS) | 1,449.2 | 1,756.8 | 1,978.3 | 2,145.3 | 2,015.1 | 1,977.3 | 1,981.0 | 2,235.2 | 2,375.9 | 2,500.6 | 2,653.2 | 2,726.6 | 2,792.5 | 3,140.4 | 3,302.6 | 3,414.1 | 3,701.1 | 4,274.7 | 4,508.4 | 4,320.7 |
% margin | 1,106.6 43.3% | 1,251.6 41.6% | 1,360.5 40.7% | 1,498.5 41.1% | 1,353.1 40.2% | 1,435.4 42.1% | 1,400.9 41.4% | 1,542.3 40.8% | 1,702.7 41.7% | 1,875.8 42.9% | 1,941.4 42.3% | 2,087.0 43.4% | 2,165.7 43.7% | 2,181.2 41.0% | 2,261.9 40.6% | 2,092.9 38.0% | 2,405.2 39.4% | 2,433.1 36.3% | 2,748.0 37.9% | 3,014.6 41.1% |
Operating Expenses | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,129.4 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.3 | 54.6 | 56.7 | 61.5 | 64.9 | 69.7 | 71.6 | 76.5 | 77.6 | 80.5 | 86.6 | 92.2 |
Selling, General & Administrative Expenses (SG&A) | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,037.2 |
% margin | 163.7 6.4% | (122.5) (4.1%) | 307.5 9.2% | 39.1 1.1% | 235.3 7.0% | 326.6 9.6% | 346.4 10.2% | 382.5 10.1% | 245.5 6.0% | 491.1 11.2% | 552.0 12.0% | 572.4 11.9% | 338.4 6.8% | 520.1 9.8% | 488.0 8.8% | 532.1 9.7% | 727.5 11.9% | 656.6 9.8% | 0.5 0.0% | 885.2 12.1% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 4.0 | 5.1 | 5.0 | 6.8 | 6.3 | 8.3 | 6.0 | 4.6 | 5.0 | 4.9 | 5.3 | 3.6 | 4.4 | 9.3 | 20.9 |
Interest Expense | 0.0 | 0.0 | 0.0 | 60.5 | 54.5 | 59.3 | 65.4 | 72.0 | 79.8 | 81.0 | 87.6 | 91.7 | 97.0 | 104.5 | 102.4 | 101.0 | 85.4 | 87.9 | 119.0 | 118.0 |
Pre-tax Income | 163.7 | (122.5) | 307.5 | 39.1 | 180.9 | 268.5 | 295.1 | 328.3 | 176.9 | 424.5 | 453.3 | 483.5 | 244.3 | 417.0 | 339.8 | 407.8 | 668.4 | 606.8 | 649.4 | 787.8 |
% effective tax rate | 58.7 35.8% | (46.3) 37.8% | 99.2 32.3% | (8.7) (22.2%) | 61.3 33.9% | 87.3 32.5% | 91.9 31.1% | 94.5 28.8% | 67.0 37.9% | 118.5 27.9% | 224.9 49.6% | 126.0 26.1% | 59.7 24.4% | 77.8 18.7% | 72.2 21.2% | 102.7 25.2% | 164.9 24.7% | 114.3 18.8% | 169.7 26.1% | 198.4 25.2% |
% margin | 105.0 4.1% | (76.2) (2.5%) | 208.3 6.2% | 47.7 1.3% | 119.6 3.6% | 180.0 5.3% | 189.1 5.6% | 215.9 5.7% | 98.6 2.4% | 291.7 6.7% | 239.5 5.2% | 354.7 7.4% | 181.8 3.7% | 337.8 6.3% | 266.6 4.8% | 304.4 5.5% | 502.6 8.2% | 491.5 7.3% | 478.7 6.6% | 588.4 8.0% |
EPS | 0.90 | (0.65) | 1.76 | 0.40 | 0.95 | 1.40 | 1.46 | 1.65 | 0.75 | 2.20 | 1.81 | 2.70 | 1.37 | 2.57 | 2.04 | 2.35 | 3.89 | 3.81 | 3.74 | 4.58 |
Diluted EPS | 0.86 | (0.65) | 1.64 | 0.39 | 0.93 | 1.39 | 1.45 | 1.65 | 0.74 | 2.18 | 1.78 | 2.63 | 1.36 | 2.46 | 1.98 | 2.34 | 3.87 | 3.79 | 3.72 | 4.56 |
% margin | 229.7 9.0% | 373.2 12.4% | 421.2 12.6% | 184.7 5.1% | 341.7 10.1% | 412.0 12.1% | 433.2 12.8% | 474.0 12.5% | 340.5 8.3% | 575.7 13.2% | 587.9 12.8% | 662.6 13.8% | 636.3 12.8% | 683.9 12.9% | 644.5 11.6% | 689.0 12.5% | 874.4 14.3% | 809.7 12.1% | 916.6 12.6% | 1,077.1 14.7% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month P/FCF LTM is 22.2x, based on the financial report for Nov 29, 2024 (Q4’2024). The average annual P/FCF LTM for RPM International Inc. have been (9.4x) over the past three years, and 0.3x over the past five years.
As of today, RPM International Inc.'s P/FCF LTM is 22.2x, which is higher than industry median of 14.7x. It indicates that RPM International Inc.'s P/FCF LTM is Bad.