Last Price$55.4(0.2%)
Market Cap$4,409.2M
LTM ROIC - WACC
1.9%
5Y avg
3.9%
Auto - Dealerships industry
median
(3.0%)
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
Rush Enterprises, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 9.3% | 6.9% | 4.6% | 1.3% | (1.6%) | 0.4% | 2.3% | 2.0% | 0.4% | 1.9% | 1.3% | (0.6%) | 3.7% | 3.1% | 3.0% | 1.1% | 4.8% | 6.8% | 4.9% | 2.2% |
Overvalued or undervalued?
Check the intrinsic value for RUSHA
and see if it's the right time to invest.
Rush Enterprises, Inc. (RUSHA) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Rush Enterprises, Inc.RUSHA
1.9%
(1.5%)
(10.0%)
3.9%
Median Peer Set
2.7%
6.3%
(5.9%)
2.4%
Copart, Inc.CPRT
18.6%
9.5%
9.2%
32.2%
Asbury Automotive Group, Inc.ABG
6.0%
(4.1%)
(35.5%)
4.1%
AutoNation, Inc.AN
3.9%
(0.7%)
(23.7%)
2.6%
Sonic Automotive, Inc.SAH
3.7%
(1.0%)
24.4%
1.5%
CarMax, Inc.KMX
3.6%
(10.6%)
(0.7%)
1.8%
Group 1 Automotive, Inc.GPI
1.9%
11.5%
(12.6%)
2.5%
Penske Automotive Group, Inc.PAG
0.8%
3.1%
(11.2%)
3.0%
Lithia Motors, Inc.LAD
(3.0%)
16.6%
(16.5%)
2.2%
Driven Brands Holdings Inc.DRVN
(6.2%)
13.3%
N/A
(32.3%)
ACV Auctions Inc.ACVA
(58.7%)
32.4%
2.1%
(12.5%)
RUSHA key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,864.8 70.3% | 2,350.5 26.0% | 2,030.8 (13.6%) | 1,655.0 (18.5%) | 1,239.3 (25.1%) | 1,497.9 20.9% | 2,580.6 72.3% | 3,090.6 19.8% | 3,384.7 9.5% | 4,727.4 39.7% | 4,979.7 5.3% | 4,214.6 (15.4%) | 4,713.9 11.8% | 5,506.2 16.8% | 5,809.8 5.5% | 4,735.9 (18.5%) | 5,126.1 8.2% | 7,101.7 38.5% | 7,925.0 11.6% | 7,804.7 (1.5%) |
| Cost of Goods Sold (COGS) | 1,582.1 | 1,997.9 | 1,678.7 | 1,358.2 | 1,014.2 | 1,213.0 | 2,157.3 | 2,589.8 | 2,812.7 | 3,971.3 | 4,194.8 | 3,496.6 | 3,883.9 | 4,527.9 | 4,784.2 | 3,860.5 | 4,033.8 | 5,614.5 | 6,331.9 | 6,273.3 |
% margin | 282.7 15.2% | 352.7 15.0% | 352.1 17.3% | 296.7 17.9% | 225.1 18.2% | 284.9 19.0% | 423.3 16.4% | 500.8 16.2% | 572.0 16.9% | 756.0 16.0% | 784.9 15.8% | 718.0 17.0% | 829.9 17.6% | 978.3 17.8% | 1,025.6 17.7% | 875.5 18.5% | 1,092.3 21.3% | 1,487.2 20.9% | 1,593.1 20.1% | 1,531.4 19.6% |
| Operating Expenses | 199.2 | 242.9 | 255.6 | 243.9 | 216.1 | 243.2 | 325.5 | 386.7 | 480.3 | 614.5 | 663.1 | 639.0 | 681.1 | 775.7 | 809.1 | 722.7 | 784.7 | 983.5 | 1,080.7 | 1,063.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 188.7 | 230.1 | 240.7 | 228.1 | 199.5 | 227.5 | 306.3 | 361.7 | 450.3 | 573.7 | 619.3 | 587.8 | 631.1 | 705.2 | 753.7 | 665.3 | 731.3 | 927.8 | 1,021.7 | 995.6 |
% margin | 83.5 4.5% | 109.7 4.7% | 96.5 4.8% | 52.8 3.2% | 9.3 0.8% | 41.7 2.8% | 97.3 3.8% | 114.2 3.7% | 91.8 2.7% | 141.7 3.0% | 121.3 2.4% | 80.7 1.9% | 148.7 3.2% | 202.9 3.7% | 216.4 3.7% | 154.6 3.3% | 309.0 6.0% | 506.1 7.1% | 512.4 6.5% | 468.1 6.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.6 | 0.9 | 1.4 | 1.7 | 0.7 | 0.7 | 0.6 | 0.8 | 1.2 |
| Interest Expense | 0.0 | 0.0 | 14.9 | 7.8 | 6.1 | 5.4 | 7.2 | 13.0 | 10.7 | 11.2 | 13.5 | 14.3 | 12.3 | 19.7 | 28.8 | 9.0 | 1.8 | 19.1 | 53.7 | 72.0 |
| Pre-tax Income | 71.1 | 94.1 | 81.8 | 45.1 | 3.2 | 36.3 | 90.2 | 101.2 | 81.1 | 130.5 | 107.8 | 66.4 | 136.4 | 183.2 | 189.5 | 151.7 | 313.7 | 509.3 | 462.1 | 397.8 |
% effective tax rate | 26.5 37.3% | 35.3 37.5% | 30.3 37.1% | 16.2 36.0% | (2.7) (83.0%) | 11.7 32.3% | 35.0 38.8% | 38.7 38.3% | 31.8 39.3% | 50.6 38.8% | 41.8 38.7% | 25.9 38.9% | (35.7) (26.2%) | 44.1 24.1% | 47.9 25.3% | 36.8 24.3% | 72.3 23.0% | 117.2 23.0% | 114.0 24.7% | 92.8 23.3% |
% margin | 44.6 2.4% | 58.8 2.5% | 51.5 2.5% | 28.9 1.7% | 5.9 0.5% | 31.3 2.1% | 55.2 2.1% | 62.5 2.0% | 49.2 1.5% | 80.0 1.7% | 66.1 1.3% | 40.6 1.0% | 172.1 3.7% | 139.1 2.5% | 141.6 2.4% | 114.9 2.4% | 241.4 4.7% | 391.4 5.5% | 347.1 4.4% | 304.2 3.9% |
| EPS | 0.55 | 0.70 | 0.60 | 0.34 | 0.07 | 0.37 | 0.65 | 0.72 | 0.56 | 0.89 | 0.73 | 0.45 | 1.93 | 2.30 | 1.72 | 1.40 | 2.88 | 4.71 | 4.28 | 3.85 |
| Diluted EPS | 0.53 | 0.69 | 0.59 | 0.33 | 0.07 | 0.36 | 0.63 | 0.70 | 0.54 | 0.87 | 0.72 | 0.44 | 1.87 | 2.30 | 1.67 | 1.36 | 2.78 | 4.57 | 4.15 | 3.72 |
% margin | 104.5 5.6% | 136.8 5.8% | 132.3 6.5% | 94.1 5.7% | 50.1 4.0% | 87.7 5.9% | 154.3 6.0% | 187.5 6.1% | 182.2 5.4% | 264.8 5.6% | 263.5 5.3% | 244.8 5.8% | 306.8 6.5% | 389.3 7.1% | 392.0 6.7% | 330.1 7.0% | 477.1 9.3% | 702.8 9.9% | 736.9 9.3% | 705.9 9.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Rush Enterprises, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Rush Enterprises, Inc. have been 4.6% over the past three years, and 4.1% over the past five years.
2) Is Rush Enterprises, Inc.'s ROIC - WACC Good?
As of today, Rush Enterprises, Inc.'s ROIC - WACC is 1.9%, which is higher than industry median of (3.0%). It indicates that Rush Enterprises, Inc.'s ROIC - WACC is Good.