Value Sense
SHW
The Sherwin-Williams Company (SHW)
Last Price$363.61.0%
Market Cap$90.8B
Intrinsic value score
6/10
Good
Intrinsic value
$146.3
DCF value - $78.3 Relative value - $214.4
Overvalued
59.8%
LTM P/E
33.9x
Peer set median 24.1x
Discount rate
8.7%
SHW
is 59.8% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

SHW Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 07, 2025 SHW Relative Value is $214.8, which is overvalued by 40.9%, compared to current share price of $363.6.
DCF Value vs Current Share Price
As of Mar 07, 2025 SHW DCF Value is $79.0, which is overvalued by 78.3%, compared to current share price of $363.6.
Methodology
Price per share, $
SHW
Intrinsic value$146.3
Overvalued by59.8%
Current share price
363.6
Relative value
214.8
DCF value
79.0

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

SHW Historical Intrinsic Value

Crunching data... Almost there!

SHW vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

The Sherwin-Williams Company logo
The Sherwin-Williams CompanySHW
(59.8%)
0.2%
14.2%
11.6%
Median Peer Set
(2.3%)
46.4%
8.4%
Ecolab Inc. logo
Ecolab Inc.ECL
(53.9%)
2.7%
54.1%
13.4%
Air Products and Chemicals, Inc. logo
Air Products and Chemicals, Inc.APD
(52.2%)
(4.0%)
66.9%
31.6%
International Flavors & Fragrances Inc. logo
International Flavors & Fragrances Inc.IFF
(51.1%)
(7.7%)
39.7%
(22.3%)
Linde plc logo
Linde plcLIN
(40.7%)
(1.5%)
53.0%
18.9%
DuPont de Nemours, Inc. logo
DuPont de Nemours, Inc.DD
(36.5%)
2.6%
97.9%
6.3%
RPM International Inc. logo
RPM International Inc.RPM
(25.9%)
1.1%
22.5%
8.0%
PPG Industries, Inc. logo
PPG Industries, Inc.PPG
(3.2%)
(13.2%)
9.7%
8.7%
Avantor, Inc. logo
Avantor, Inc.AVTR
11.9%
(2.6%)
118.8%
10.5%
Westlake Corporation logo
Westlake CorporationWLK
108.6%
(3.2%)
25.8%
5.0%
LyondellBasell Industries N.V. logo
LyondellBasell Industries N.V.LYB
194.5%
(2.0%)
(35.0%)
3.4%

Explore more intrinsic value tools hub for SHW

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is The Sherwin-Williams Company intrinsic value?

As of Mar 07, 2025, The Sherwin-Williams Company Intrinsic Value is $146.3. This suggests it may be overvalued by 59.8% compared to its current price of around $363.6.

What is The Sherwin-Williams Company DCF (discounted cash flow) valuation?

As of Mar 07, 2025, The Sherwin-Williams Company's Discounted Cash Flow (DCF) valuation estimates its share price at $79.0. This suggests it may be overvalued by 78.3% to its current price of around $363.6, using a discount rate of 8.7% and terminal growth rate of 2.0%.

Is The Sherwin-Williams Company overvalued or undervalued?

The Sherwin-Williams Company is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $146.3, compared to a market price of around $363.6. This suggests a potential overvaluation of 59.8%.